Company Valuation: Kalind Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 85.5 96 81 151.1 798.1 11,328
Change - 12.28% -15.63% 86.56% 428.19% 1,319.34%
Enterprise Value (EV) 1 72.42 48.68 102.6 159.3 805.8 11,352
Change - -32.78% 110.76% 55.29% 405.74% 1,308.72%
P/E 13x 56.1x 47.4x 38.4x -522x 4.36x
PBR 1.49x 1.63x 1.33x 2.33x 12.6x 0.71x
PEG - -0.8x - 0x 4x -0x
Capitalization / Revenue 7.61x 5.79x 2.21x 9.32x 185x 14.2x
EV / Revenue 6.45x 2.94x 2.79x 9.83x 186x 14.2x
EV / EBITDA 9.04x 4.41x 12.7x 14.5x -672x 29.8x
EV / EBIT 9.28x 4.58x 15.4x 17.3x -321x 33.8x
EV / FCF 16.8x 9.35x -3.06x 14x -15.4x -7.86x
FCF Yield 5.94% 10.7% -32.6% 7.14% -6.48% -12.7%
Dividend per Share 2 - - - - 0.1333 0.1333
Rate of return - - - - 0.38% 1.08%
EPS 2 0.292 0.076 0.076 0.1747 -0.068 2.84
Distribution rate - - - - -196% 4.69%
Net sales 1 11.23 16.58 36.73 16.21 4.323 798.5
EBITDA 1 8.013 11.05 8.079 10.97 -1.199 380.4
EBIT 1 7.805 10.63 6.682 9.217 -2.512 335.5
Net income 1 6.581 1.712 1.723 3.942 -1.524 272.3
Net Debt 1 -13.08 -47.32 21.6 8.224 7.662 23.2
Reference price 2 3.800 4.267 3.600 6.716 35.473 12.392
Nbr of stocks (in thousands) 22,500 22,500 22,500 22,500 22,500 914,175
Announcement Date 8/26/21 9/2/22 8/31/23 8/28/24 9/8/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.93M
22.61x0.89x10.64x-.--% 37.13B
19.44x0.91x7.48x2.36% 20.24B
14.5x - - -.--% 16.43B
17.57x3.56x11.51x5.66% 11.6B
19.02x8.09x15.85x5.04% 9.38B
61.18x2.27x8.96x-.--% 7.01B
43.63x1.29x12.73x0.83% 6.08B
36.45x1.12x8.59x0.32% 4.96B
25.7x10.12x - 2.25% 3.55B
Average 28.90x 3.53x 10.82x 1.83% 11.64B
Weighted average by Cap. 24.23x 2.34x 10.49x 1.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kalind Limited

Historical PBR trend

Valuation ratios - PBR - Kalind Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kalind Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kalind Limited

  1. Stock Market
  2. Stocks
  3. ARUNIS Stock
  4. Valuation Kalind Limited