Valuation Kajima Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-17 EDT			5-day change	1st Jan Change
5,524.00 ^JPY	-2.76%		-4.10%	-5.33%

07-15	Noetra Corp. announced that it has received funding from a group of investors	CI
07-03	Tranche Update on Kajima Corporation's Equity Buyback Plan announced on May 14, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	735,638	776,770	1,504,156	1,434,826	2,752,335	2,559,841	-	-
Change	-	5.59%	93.64%	-4.61%	91.82%	-6.99%	-	-
Enterprise Value (EV) ¹	810,155	1,016,766	1,761,928	1,802,160	3,170,441	2,821,351	2,790,273	2,711,882
Change	-	25.5%	73.29%	2.28%	75.92%	-11.01%	-1.1%	-2.81%
P/E	7.17x	7.01x	13.1x	11.4x	15.6x	13.7x	12.9x	11.4x
PBR	0.78x	0.74x	1.24x	1.14x	1.95x	1.76x	1.65x	1.53x
PEG	-	0.73x	2.77x	1x	0.4x	2.27x	1.93x	0.9x
Capitalization / Revenue	0.35x	0.32x	0.56x	0.49x	0.9x	0.87x	0.81x	0.78x
EV / Revenue	0.39x	0.43x	0.66x	0.62x	1.03x	0.95x	0.88x	0.83x
EV / EBITDA	5.55x	6.86x	10.8x	9.86x	11.6x	11.4x	9.84x	8.72x
EV / EBIT	6.57x	8.23x	12.9x	11.9x	13.2x	13x	11.2x	9.85x
EV / FCF	-42.2x	-9.17x	29x	-50.1x	49.5x	11.7x	17x	13.5x
FCF Yield	-2.37%	-10.9%	3.45%	-2%	2.02%	8.56%	5.88%	7.38%
Dividend per Share ²	58	70	90	104	146	159.6	171.1	193.2
Rate of return	3.89%	4.38%	2.88%	3.41%	2.47%	2.89%	3.1%	3.5%
EPS ²	208	228	238.8	266.5	379.8	402.7	429.6	486.5
Distribution rate	27.9%	30.7%	37.7%	39%	38.4%	39.6%	39.8%	39.7%
Net sales ¹	2,079,695	2,391,579	2,665,175	2,911,816	3,067,275	2,954,878	3,162,750	3,271,433
EBITDA ¹	145,993	148,237	163,496	182,733	274,252	248,322	283,625	311,150
EBIT ¹	123,382	123,526	136,226	151,882	240,780	216,898	249,314	275,433
Net income ¹	103,867	111,789	115,033	125,817	177,334	185,294	195,132	218,767
Net Debt ¹	74,517	239,996	257,772	367,334	418,106	261,510	230,432	152,041
Reference price ²	1,491.00	1,598.00	3,126.00	3,048.00	5,907.00	5,524.00	5,524.00	5,524.00
Nbr of stocks (in thousands)	493,386	486,089	481,176	470,744	465,945	463,403	-	-
Announcement Date	5/13/22	5/15/23	5/14/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KAJIMA CORPORATION	13.72x	0.95x	11.36x	2.89%	15.77B
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	30.24x	1.94x	16.31x	2.08%	47.63B
Weighted average by Cap.	35.18x	2.24x	18.13x	1.79%