Valuation Kajima Corporation

Stocks

Delayed Japan Exchange Other stock markets 21:35:43 2026-08-11 EDT			5-day change	1st Jan Change
4,861.00 ^JPY	-0.84%		-7.44%	-16.69%

08-05	Kajima Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-05	Kajima Corporation Provides Consolidated and Non-Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	735,638	776,770	1,504,156	1,434,826	2,752,335	2,252,356	-	-
Change	-	5.59%	93.64%	-4.61%	91.82%	-18.17%	-	-
Enterprise Value (EV) ¹	810,155	1,016,766	1,761,928	1,802,160	3,170,441	2,527,756	2,482,788	2,404,397
Change	-	25.5%	73.29%	2.28%	75.92%	-20.27%	-1.78%	-3.16%
P/E	7.17x	7.01x	13.1x	11.4x	15.6x	12.9x	11.4x	10.1x
PBR	0.78x	0.74x	1.24x	1.14x	1.95x	1.57x	1.46x	1.36x
PEG	-	0.73x	2.77x	1x	0.4x	38.99x	0.9x	0.8x
Capitalization / Revenue	0.35x	0.32x	0.56x	0.49x	0.9x	0.76x	0.71x	0.69x
EV / Revenue	0.39x	0.43x	0.66x	0.62x	1.03x	0.86x	0.79x	0.73x
EV / EBITDA	5.55x	6.86x	10.8x	9.86x	11.6x	10.7x	8.75x	7.73x
EV / EBIT	6.57x	8.23x	12.9x	11.9x	13.2x	11.7x	9.96x	8.73x
EV / FCF	-42.2x	-9.17x	29x	-50.1x	49.5x	8.94x	15.1x	12x
FCF Yield	-2.37%	-10.9%	3.45%	-2%	2.02%	11.2%	6.61%	8.33%
Dividend per Share ²	58	70	90	104	146	159.6	171.1	193.2
Rate of return	3.89%	4.38%	2.88%	3.41%	2.47%	3.26%	3.49%	3.94%
EPS ²	208	228	238.8	266.5	379.8	381.1	429.6	486.5
Distribution rate	27.9%	30.7%	37.7%	39%	38.4%	41.9%	39.8%	39.7%
Net sales ¹	2,079,695	2,391,579	2,665,175	2,911,816	3,067,275	2,954,878	3,162,750	3,271,433
EBITDA ¹	145,993	148,237	163,496	182,733	274,252	237,050	283,625	311,150
EBIT ¹	123,382	123,526	136,226	151,882	240,780	216,898	249,314	275,433
Net income ¹	103,867	111,789	115,033	125,817	177,334	185,294	195,132	218,767
Net Debt ¹	74,517	239,996	257,772	367,334	418,106	275,400	230,432	152,041
Reference price ²	1,491.00	1,598.00	3,126.00	3,048.00	5,907.00	4,902.00	4,902.00	4,902.00
Nbr of stocks (in thousands)	493,386	486,089	481,176	470,744	465,945	459,477	-	-
Announcement Date	5/13/22	5/15/23	5/14/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAJIMA CORPORATION	12.86x	0.86x	10.66x	3.26%	14.17B
QUANTA SERVICES, INC.	57.68x	2.63x	25.16x	0.07%	99.36B
VINCI	13.7x	1.15x	6.29x	4.27%	79.69B
COMFORT SYSTEMS USA, INC.	34.56x	4.35x	23.61x	0.2%	58.85B
LARSEN & TOUBRO LIMITED	26.98x	2.08x	20.46x	1.11%	58.68B
FERROVIAL N.V.	57.18x	4.64x	29.34x	1.54%	47.33B
HOCHTIEF AG	31.24x	0.76x	12.69x	1.98%	38.94B
EMCOR GROUP, INC.	24.71x	1.69x	15.59x	0.19%	35.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.62x	0.52x	8.24x	2.31%	34.92B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.45x	0.29x	5.48x	6.28%	27.8B
Average	28.90x	1.90x	15.75x	2.12%	49.54B
Weighted average by Cap.	33.19x	2.18x	17.40x	1.78%