|
Market Closed -
Japan Exchange
02:30:00 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 4,753.00 JPY | +0.91% |
|
+0.38% | -18.54% |
| 10-19 | Kajima Withdraws Final Appeal in Antimonopoly Act Violation Case | MT |
| 09-17 | JTC, Kajima Launch Pilot to Test Autonomous Construction Equipment in Singapore | MT |
Company Valuation: Kajima Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 735,638 | 776,770 | 1,504,156 | 1,434,826 | 2,752,335 | 2,183,894 | - | - |
| Change | - | 5.59% | 93.64% | -4.61% | 91.82% | -20.65% | - | - |
| Enterprise Value (EV) 1 | 810,155 | 1,016,766 | 1,761,928 | 1,802,160 | 3,170,441 | 2,456,234 | 2,435,708 | 2,364,322 |
| Change | - | 25.5% | 73.29% | 2.28% | 75.92% | -22.53% | -0.84% | -2.93% |
| P/E | 7.17x | 7.01x | 13.1x | 11.4x | 15.6x | 11.5x | 11x | 9.84x |
| PBR | 0.78x | 0.74x | 1.24x | 1.14x | 1.95x | 1.51x | 1.42x | 1.32x |
| PEG | - | 0.73x | 2.77x | 1x | 0.4x | 1.35x | 2.33x | 0.8x |
| Capitalization / Revenue | 0.35x | 0.32x | 0.56x | 0.49x | 0.9x | 0.74x | 0.69x | 0.66x |
| EV / Revenue | 0.39x | 0.43x | 0.66x | 0.62x | 1.03x | 0.83x | 0.77x | 0.72x |
| EV / EBITDA | 5.55x | 6.86x | 10.8x | 9.86x | 11.6x | 9.87x | 8.56x | 7.45x |
| EV / EBIT | 6.57x | 8.23x | 12.9x | 11.9x | 13.2x | 11.3x | 9.74x | 8.46x |
| EV / FCF | -42.2x | -9.17x | 29x | -50.1x | 49.5x | 10.1x | 14.9x | 11.9x |
| FCF Yield | -2.37% | -10.9% | 3.45% | -2% | 2.02% | 9.95% | 6.73% | 8.4% |
| Dividend per Share 2 | 58 | 70 | 90 | 104 | 146 | 159.6 | 172.1 | 192.7 |
| Rate of return | 3.89% | 4.38% | 2.88% | 3.41% | 2.47% | 3.36% | 3.62% | 4.05% |
| EPS 2 | 208 | 228 | 238.8 | 266.5 | 379.8 | 412.1 | 431.5 | 483.2 |
| Distribution rate | 27.9% | 30.7% | 37.7% | 39% | 38.4% | 38.7% | 39.9% | 39.9% |
| Net sales 1 | 2,079,695 | 2,391,579 | 2,665,175 | 2,911,816 | 3,067,275 | 2,959,150 | 3,177,388 | 3,291,686 |
| EBITDA 1 | 145,993 | 148,237 | 163,496 | 182,733 | 274,252 | 248,970 | 284,523 | 317,540 |
| EBIT 1 | 123,382 | 123,526 | 136,226 | 151,882 | 240,780 | 217,313 | 250,027 | 279,529 |
| Net income 1 | 103,867 | 111,789 | 115,033 | 125,817 | 177,334 | 186,457 | 196,683 | 217,857 |
| Net Debt 1 | 74,517 | 239,996 | 257,772 | 367,334 | 418,106 | 272,340 | 251,814 | 180,428 |
| Reference price 2 | 1,491.00 | 1,598.00 | 3,126.00 | 3,048.00 | 5,907.00 | 4,753.00 | 4,753.00 | 4,753.00 |
| Nbr of stocks (in thousands) | 493,386 | 486,089 | 481,176 | 470,744 | 465,945 | 459,477 | - | - |
| Announcement Date | 5/13/22 | 5/15/23 | 5/14/24 | 5/14/25 | 5/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.43x | 0.82x | 9.79x | 3.39% | 13.71B | |
| 54.55x | 2.52x | 24.05x | 0.07% | 95B | |
| 11.88x | 1.03x | 5.64x | 4.92% | 67.36B | |
| 24.45x | 1.91x | 18.77x | 1.19% | 52.65B | |
| 29.59x | 3.7x | 20.07x | 0.23% | 50.56B | |
| 46.09x | 3.73x | 23.54x | 2.1% | 35.86B | |
| 22x | 1.51x | 13.93x | 0.21% | 31.83B | |
| 25.73x | 0.64x | 10.55x | 2.42% | 31.54B | |
| 5.24x | 0.32x | 6.06x | 5.38% | 28.04B | |
| 21.45x | 0.4x | 6.34x | 2.87% | 26.93B | |
| Average | 25.24x | 1.66x | 13.87x | 2.28% | 43.35B | |
| Weighted average by Cap. | 29.55x | 1.91x | 15.60x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1812 Stock
- Valuation Kajima Corporation
Select your edition
All financial news and data tailored to specific country editions
