|
Market Closed -
Japan Exchange
02:30:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 4,909.00 JPY | -1.47% |
|
-1.41% | -15.87% |
| 09-17 | JTC, Kajima Launch Pilot to Test Autonomous Construction Equipment in Singapore | MT |
| 09-15 | Japanese Supreme Court Dismisses Kajima's Final Appeal in Antimonopoly Act Violation Case | MT |
Company Valuation: Kajima Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 735,638 | 776,770 | 1,504,156 | 1,434,826 | 2,752,335 | 2,255,573 | - | - |
| Change | - | 5.59% | 93.64% | -4.61% | 91.82% | -18.05% | - | - |
| Enterprise Value (EV) 1 | 810,155 | 1,016,766 | 1,761,928 | 1,802,160 | 3,170,441 | 2,515,293 | 2,485,891 | 2,407,810 |
| Change | - | 25.5% | 73.29% | 2.28% | 75.92% | -20.66% | -1.17% | -3.14% |
| P/E | 7.17x | 7.01x | 13.1x | 11.4x | 15.6x | 11.9x | 11.4x | 10.1x |
| PBR | 0.78x | 0.74x | 1.24x | 1.14x | 1.95x | 1.56x | 1.47x | 1.36x |
| PEG | - | 0.73x | 2.77x | 1x | 0.4x | 1.34x | 2.67x | 0.8x |
| Capitalization / Revenue | 0.35x | 0.32x | 0.56x | 0.49x | 0.9x | 0.76x | 0.71x | 0.69x |
| EV / Revenue | 0.39x | 0.43x | 0.66x | 0.62x | 1.03x | 0.85x | 0.78x | 0.74x |
| EV / EBITDA | 5.55x | 6.86x | 10.8x | 9.86x | 11.6x | 10.1x | 8.79x | 7.63x |
| EV / EBIT | 6.57x | 8.23x | 12.9x | 11.9x | 13.2x | 11.6x | 9.98x | 8.65x |
| EV / FCF | -42.2x | -9.17x | 29x | -50.1x | 49.5x | 10.3x | 15.2x | 12.1x |
| FCF Yield | -2.37% | -10.9% | 3.45% | -2% | 2.02% | 9.72% | 6.6% | 8.25% |
| Dividend per Share 2 | 58 | 70 | 90 | 104 | 146 | 159.9 | 171.3 | 190.7 |
| Rate of return | 3.89% | 4.38% | 2.88% | 3.41% | 2.47% | 3.26% | 3.49% | 3.88% |
| EPS 2 | 208 | 228 | 238.8 | 266.5 | 379.8 | 413.6 | 431.3 | 484 |
| Distribution rate | 27.9% | 30.7% | 37.7% | 39% | 38.4% | 38.6% | 39.7% | 39.4% |
| Net sales 1 | 2,079,695 | 2,391,579 | 2,665,175 | 2,911,816 | 3,067,275 | 2,958,029 | 3,171,014 | 3,272,133 |
| EBITDA 1 | 145,993 | 148,237 | 163,496 | 182,733 | 274,252 | 248,364 | 282,828 | 315,550 |
| EBIT 1 | 123,382 | 123,526 | 136,226 | 151,882 | 240,780 | 217,215 | 249,031 | 278,200 |
| Net income 1 | 103,867 | 111,789 | 115,033 | 125,817 | 177,334 | 186,451 | 196,495 | 218,167 |
| Net Debt 1 | 74,517 | 239,996 | 257,772 | 367,334 | 418,106 | 259,720 | 230,319 | 152,237 |
| Reference price 2 | 1,491.00 | 1,598.00 | 3,126.00 | 3,048.00 | 5,907.00 | 4,909.00 | 4,909.00 | 4,909.00 |
| Nbr of stocks (in thousands) | 493,386 | 486,089 | 481,176 | 470,744 | 465,945 | 459,477 | - | - |
| Announcement Date | 5/13/22 | 5/15/23 | 5/14/24 | 5/14/25 | 5/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.87x | 0.85x | 10.13x | 3.26% | 14.33B | |
| 56.12x | 2.59x | 24.69x | 0.07% | 97.59B | |
| 12.25x | 1.05x | 5.75x | 4.77% | 70.29B | |
| 34.15x | 4.3x | 23.32x | 0.2% | 58.29B | |
| 26.07x | 2.01x | 19.74x | 1.13% | 55.68B | |
| 50.74x | 4.04x | 25.56x | 1.91% | 39.91B | |
| 27.22x | 0.68x | 11.26x | 2.27% | 34.06B | |
| 23.27x | 1.59x | 14.65x | 0.2% | 33.62B | |
| 21.79x | 0.43x | 6.88x | 2.79% | 29.56B | |
| 4.92x | 0.31x | 5.78x | 5.98% | 26.22B | |
| Average | 26.84x | 1.78x | 14.77x | 2.26% | 45.95B | |
| Weighted average by Cap. | 31.46x | 2.09x | 16.69x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1812 Stock
- Valuation Kajima Corporation
Select your edition
All financial news and data tailored to specific country editions
