Valuation Kajima Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-16 EDT			5-day change	1st Jan Change
5,899.00 ^JPY	-3.77%		+9.42%	+1.10%

05-14	Kajima's Profit Jumps 41% in Fiscal Year 2025	MT
05-14	Kajima Corporation authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	793,905	735,638	776,770	1,504,156	1,434,826	2,754,181	-	-
Change	-	-7.34%	5.59%	93.64%	-4.61%	91.95%	-	-
Enterprise Value (EV) ¹	790,660	810,155	1,016,766	1,761,928	1,802,160	3,170,441	3,011,524	2,978,146
Change	-	2.47%	25.5%	73.29%	2.28%	75.92%	-1.24%	-1.11%
P/E Ratio	8.13x	7.17x	7.01x	13.1x	11.4x	15.6x	14.6x	13.7x
PBR	0.91x	0.78x	0.74x	1.24x	1.14x	1.95x	1.87x	1.76x
PEG	-	0.93x	0.73x	2.77x	1x	0.4x	1.57x	1.99x
Capitalization / Revenue	0.42x	0.35x	0.32x	0.56x	0.49x	0.9x	0.93x	0.87x
EV / Revenue	0.41x	0.39x	0.43x	0.66x	0.62x	1.03x	1.02x	0.94x
EV / EBITDA	5.4x	5.55x	6.86x	10.8x	9.86x	11.6x	12.1x	10.5x
EV / EBIT	6.21x	6.57x	8.23x	12.9x	11.9x	13.2x	13.9x	11.9x
EV / FCF	7.41x	-42.2x	-9.17x	29x	-50.1x	49.5x	12.2x	17.9x
FCF Yield	13.5%	-2.37%	-10.9%	3.45%	-2%	2.02%	8.23%	5.59%
Dividend per Share ²	54	58	70	90	104	146	159.6	171.1
Rate of return	3.44%	3.89%	4.38%	2.88%	3.41%	2.47%	2.71%	2.9%
EPS ²	193.1	208	228	238.8	266.5	379.8	402.7	430.4
Distribution rate	28%	27.9%	30.7%	37.7%	39%	38.4%	39.6%	39.8%
Net sales ¹	1,907,176	2,079,695	2,391,579	2,665,175	2,911,816	3,067,275	2,954,878	3,157,664
EBITDA ¹	146,378	145,993	148,237	163,496	182,733	274,252	248,622	284,705
EBIT ¹	127,298	123,382	123,526	136,226	151,882	240,780	216,898	249,871
Net income ¹	98,522	103,867	111,789	115,033	125,817	177,334	185,294	195,518
Net Debt ¹	-3,245	74,517	239,996	257,772	367,334	418,106	257,343	223,965
Reference price ²	1,571.00	1,491.00	1,598.00	3,126.00	3,048.00	5,899.00	5,899.00	5,899.00
Nbr of stocks (in thousands)	505,350	493,386	486,089	481,176	470,744	466,889	-	-
Announcement Date	5/14/21	5/13/22	5/15/23	5/14/24	5/14/25	5/14/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KAJIMA CORPORATION	16.64x	1.04x	12.17x	2.32%	17.87B
QUANTA SERVICES, INC.	74.81x	3.22x	31.43x	0.06%	109B
VINCI	14.1x	1.16x	6.36x	4.16%	81.72B
COMFORT SYSTEMS USA, INC.	45.24x	5.63x	31.27x	0.15%	68.6B
LARSEN & TOUBRO LIMITED	27.63x	2.09x	20.26x	1.1%	60.72B
FERROVIAL N.V.	57.88x	4.84x	31.01x	1.46%	49.56B
HOCHTIEF AG	36.18x	0.85x	14.19x	1.75%	43.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.98x	0.61x	9.62x	2.01%	38.37B
EMCOR GROUP, INC.	28.85x	1.87x	18.1x	0.17%	37.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.3x	6.34x	5.83%	29B
Average	33.62x	2.16x	18.08x	1.9%	53.52B
Weighted average by Cap.	39.55x	2.53x	20.39x	1.62%