Valuation JVCKENWOOD Corporation OTC Markets
Stocks
JVCZY
US46636X1028
Auto, Truck & Motorcycle Parts
|
Delayed
OTC Markets
11:38:40 2026-04-01 EDT
|
5-day change | 1st Jan Change | ||
| 30.10 USD | +2.03% |
|
-.--% | +0.33% |
| 10-14 | Jvckenwood Buys Back Shares Worth 340 Million Yen | MT |
| 10-14 | Tranche Update on JVCKENWOOD Corporation's Equity Buyback Plan announced on August 3, 2026. | CI |
Company Valuation: JVCKENWOOD Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,100 | 62,287 | 142,333 | 188,177 | 156,930 | 138,239 | - | - |
| Change | - | 114.04% | 128.51% | 32.21% | -16.61% | -11.91% | - | - |
| Enterprise Value (EV) 1 | 50,231 | 68,582 | 141,755 | 189,954 | 159,812 | 139,339 | 129,139 | 117,339 |
| Change | - | 36.53% | 106.69% | 34% | -15.87% | -12.81% | -7.32% | -9.14% |
| P/E | 4.96x | 3.84x | 11.2x | 9.3x | 9.47x | 8.87x | 7.86x | 6.94x |
| PBR | 0.37x | 0.63x | 1.24x | 1.49x | 1.07x | 0.89x | 0.81x | 0.74x |
| PEG | - | 0x | -0.7x | 0.2x | -0.6x | -2.05x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.1x | 0.18x | 0.4x | 0.51x | 0.44x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 0.18x | 0.2x | 0.39x | 0.51x | 0.45x | 0.37x | 0.33x | 0.3x |
| EV / EBITDA | 1.92x | 1.75x | 3.89x | 4.86x | 4.15x | 3.35x | 2.9x | 2.46x |
| EV / EBIT | 5.55x | 4.33x | 7.78x | 8.72x | 7.78x | 6.59x | 5.48x | 4.42x |
| EV / FCF | -18.3x | 3.56x | 8.28x | 19.2x | 14x | 23.3x | 9.69x | 7.25x |
| FCF Yield | -5.46% | 28.1% | 12.1% | 5.22% | 7.17% | 4.28% | 10.3% | 13.8% |
| Dividend per Share 2 | 6 | 12 | 12 | 15 | 18 | 20 | 22.75 | 25.5 |
| Rate of return | 3.37% | 3.15% | 1.27% | 1.19% | 1.65% | 2.04% | 2.33% | 2.61% |
| EPS 2 | 35.89 | 99.27 | 84.34 | 135.2 | 115.2 | 110.2 | 124.5 | 140.9 |
| Distribution rate | 16.7% | 12.1% | 14.2% | 11.1% | 15.6% | 18.1% | 18.3% | 18.1% |
| Net sales 1 | 282,088 | 336,910 | 359,459 | 370,308 | 356,865 | 376,525 | 387,075 | 396,075 |
| EBITDA 1 | 26,174 | 39,249 | 36,408 | 39,084 | 38,507 | 41,533 | 44,600 | 47,700 |
| EBIT 1 | 9,054 | 15,836 | 18,226 | 21,792 | 20,540 | 21,150 | 23,575 | 26,525 |
| Net income 1 | 5,873 | 16,229 | 13,016 | 20,276 | 16,787 | 15,500 | 17,400 | 19,575 |
| Net Debt 1 | 21,131 | 6,295 | -578 | 1,777 | 2,882 | 1,100 | -9,100 | -20,900 |
| Reference price 2 | 178.00 | 381.00 | 944.00 | 1,257.00 | 1,091.50 | 978.00 | 978.00 | 978.00 |
| Nbr of stocks (in thousands) | 163,486 | 163,484 | 150,776 | 149,703 | 143,775 | 141,348 | - | - |
| Announcement Date | 4/27/22 | 4/27/23 | 4/26/24 | 5/1/25 | 5/1/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.72x | 2.04x | 11.19x | 1.57% | 73.34B | |
| 18.1x | 1.24x | 9.58x | 2.06% | 41.58B | |
| 12.36x | 0.52x | 3.78x | 4.67% | 27.39B | |
| 11.97x | 0.56x | 4.91x | 3.98% | 29.25B | |
| 7.35x | 0.43x | 5.54x | 2.05% | 22.2B | |
| 14.64x | 2.65x | 9.11x | 4.16% | 20.61B | |
| 20.84x | 0.91x | 10.89x | 3.18% | 18.41B | |
| 29.64x | 1.18x | 12.45x | 0.62% | 17.84B | |
| 10.66x | 0.5x | 4.87x | 2.99% | 17.59B | |
| Average | 16.03x | 1.11x | 8.04x | 2.81% | 29.8B | |
| Weighted average by Cap. | 16.33x | 1.28x | 8.52x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6632 Stock
- JVCZY Stock
- Valuation JVCKENWOOD Corporation
Select your edition
All financial news and data tailored to specific country editions
