|
Delayed
Japan Exchange
02:30:00 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 2,051.50 JPY | -1.54% |
|
+0.66% | +18.24% |
| 09-08 | Higher Oil Prices, Bond Yields Pressure Asian Stock Markets | MT |
| 09-08 | Japanese shares slump as Iran tensions escalate, yen surges | RE |
Company Valuation: JTEKT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330,618 | 350,177 | 489,789 | 358,906 | 520,633 | 663,268 | - | - |
| Change | - | 5.92% | 39.87% | -26.72% | 45.06% | 27.4% | - | - |
| Enterprise Value (EV) 1 | 468,125 | 481,495 | 564,717 | 496,181 | 600,205 | 742,388 | 685,593 | 649,572 |
| Change | - | 2.86% | 17.28% | -12.14% | 20.96% | 23.69% | -7.65% | -5.25% |
| P/E | 16x | 10.2x | 12.2x | 27.9x | 43.5x | 12.8x | 10x | 9.06x |
| PBR | 0.53x | 0.52x | 0.62x | 0.48x | 0.66x | 0.81x | 0.77x | 0.73x |
| PEG | - | 0.2x | 0.7x | -0.4x | -6.41x | 0x | 0.4x | 0.9x |
| Capitalization / Revenue | 0.23x | 0.21x | 0.26x | 0.19x | 0.27x | 0.34x | 0.33x | 0.33x |
| EV / Revenue | 0.33x | 0.29x | 0.3x | 0.26x | 0.31x | 0.38x | 0.35x | 0.32x |
| EV / EBITDA | 4.28x | 3.64x | 3.89x | 3.63x | 6.25x | 4.68x | 3.88x | 3.45x |
| EV / EBIT | 11.1x | 7.68x | 7.75x | 7.64x | 24.2x | 8.8x | 6.53x | 5.65x |
| EV / FCF | 11.2x | 21.4x | 8.56x | -24.8x | 25.5x | 13.2x | 10x | 7.41x |
| FCF Yield | 8.92% | 4.67% | 11.7% | -4.03% | 3.92% | 7.6% | 9.99% | 13.5% |
| Dividend per Share 2 | 18 | 30 | 36 | 50 | 60 | 69.17 | 83.17 | 90.5 |
| Rate of return | 1.87% | 2.94% | 2.52% | 4.43% | 3.67% | 3.32% | 3.99% | 4.34% |
| EPS 2 | 60.31 | 99.94 | 117.4 | 40.36 | 37.62 | 162.9 | 208.2 | 230 |
| Distribution rate | 29.8% | 30% | 30.7% | 124% | 159% | 42.5% | 40% | 39.3% |
| Net sales 1 | 1,428,426 | 1,678,146 | 1,891,504 | 1,884,397 | 1,924,950 | 1,964,546 | 1,986,483 | 2,020,300 |
| EBITDA 1 | 109,336 | 132,151 | 145,248 | 136,732 | 96,033 | 158,525 | 176,616 | 188,516 |
| EBIT 1 | 42,346 | 62,658 | 72,898 | 64,938 | 24,847 | 84,348 | 105,063 | 114,913 |
| Net income 1 | 20,682 | 34,276 | 40,257 | 13,713 | 11,974 | 51,564 | 60,877 | 72,042 |
| Net Debt 1 | 137,507 | 131,318 | 74,928 | 137,275 | 79,572 | 79,120 | 22,324 | -13,696 |
| Reference price 2 | 964.00 | 1,021.00 | 1,428.00 | 1,127.50 | 1,635.50 | 2,083.50 | 2,083.50 | 2,083.50 |
| Nbr of stocks (in thousands) | 342,965 | 342,975 | 342,990 | 318,320 | 318,332 | 318,343 | - | - |
| Announcement Date | 4/28/22 | 4/27/23 | 4/26/24 | 4/25/25 | 4/28/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.79x | 0.38x | 4.68x | 3.32% | 4.19B | |
| 18.68x | 2.04x | 11.17x | 1.57% | 73.15B | |
| 15.99x | 1.11x | 8.51x | 2.33% | 36.7B | |
| 11.64x | 0.55x | 4.81x | 4.07% | 28.66B | |
| 12.64x | 0.53x | 3.79x | 4.64% | 27.76B | |
| 7.69x | 0.45x | 5.77x | 1.97% | 23.16B | |
| 15.72x | 2.67x | 9.47x | 3.85% | 19.99B | |
| 29.72x | 1.18x | 12.49x | 0.62% | 17.79B | |
| 10.26x | 0.48x | 4.72x | 3.11% | 16.92B | |
| 20.33x | 0.85x | 10.38x | 3.5% | 16.74B | |
| Average | 15.55x | 1.02x | 7.58x | 2.9% | 26.51B | |
| Weighted average by Cap. | 15.94x | 1.24x | 8.26x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6473 Stock
- Valuation JTEKT Corporation
Select your edition
All financial news and data tailored to specific country editions
