|
End-of-day quote
Taiwan S.E.
2026-11-13
|
5-day change | 1st Jan Change | ||
| 22.10 TWD | -1.12% |
|
-1.12% | -25.96% |
Company Valuation: Jourdeness Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,744 | 4,435 | 4,568 | 3,541 | 2,685 | 1,782 |
| Change | - | -22.8% | 3.01% | -22.48% | -24.17% | -33.65% |
| Enterprise Value (EV) 1 | 6,718 | 5,745 | 6,193 | 5,220 | 4,566 | 3,438 |
| Change | - | -14.49% | 7.81% | -15.71% | -12.53% | -24.71% |
| P/E | 23.7x | 16.3x | 327x | -13,380x | -9.35x | -18.8x |
| PBR | 2.77x | 1.94x | 2.12x | 1.69x | 1.54x | 1.09x |
| PEG | - | 1.3x | -3.4x | 131x | -0x | 0.3x |
| Capitalization / Revenue | 2.1x | 1.57x | 1.64x | 1.19x | 1.18x | 0.77x |
| EV / Revenue | 2.46x | 2.04x | 2.23x | 1.75x | 2x | 1.49x |
| EV / EBITDA | 9.78x | 8.82x | 18.7x | 12.2x | 47.1x | 13.4x |
| EV / EBIT | 16.9x | 17x | 308x | 171x | -16.6x | -39.9x |
| EV / FCF | 32.6x | 558x | 16.7x | 45.4x | 17.1x | 9.66x |
| FCF Yield | 3.07% | 0.18% | 6.01% | 2.2% | 5.85% | 10.4% |
| Dividend per Share 2 | 2 | 3.5 | 0.9913 | 1.005 | 0.5 | 0.5 |
| Rate of return | 2.12% | 4.81% | 1.32% | 1.75% | 1.1% | 1.68% |
| EPS 2 | 3.977 | 4.475 | 0.23 | -0.004305 | -4.87 | -1.59 |
| Distribution rate | 50.3% | 78.2% | 431% | -23,353% | -10.3% | -31.4% |
| Net sales 1 | 2,731 | 2,819 | 2,778 | 2,976 | 2,281 | 2,309 |
| EBITDA 1 | 686.7 | 651 | 331.9 | 426.7 | 96.95 | 256.2 |
| EBIT 1 | 396.9 | 338.2 | 20.13 | 30.53 | -275.3 | -86.12 |
| Net income 1 | 257.7 | 292.2 | 13.98 | -0.258 | -291.9 | -94.26 |
| Net Debt 1 | 973.9 | 1,310 | 1,625 | 1,679 | 1,881 | 1,656 |
| Reference price 2 | 94.30 | 72.80 | 75.10 | 57.60 | 45.55 | 29.85 |
| Nbr of stocks (in thousands) | 60,915 | 60,915 | 60,824 | 61,478 | 58,950 | 59,683 |
| Announcement Date | 3/30/21 | 3/25/22 | 3/27/23 | 3/15/24 | 3/17/25 | 3/30/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 39.91M | ||
| 24.83x | 4.67x | 17.09x | 2.59% | 394B | ||
| 34.42x | 5.21x | 21.65x | 1.71% | 265B | ||
| 19.47x | 2.93x | 12.97x | 3.22% | 142B | ||
| 27.45x | 4.01x | 16.73x | 2.13% | 79.23B | ||
| 42.09x | 4.29x | 20.86x | 4.68% | 67.15B | ||
| 59.52x | 8.44x | 32.6x | 0.26% | 53.25B | ||
| 41.44x | 6.58x | 28.93x | 2.28% | 49.66B | ||
| 37.25x | 2.79x | 15.06x | 1.29% | 40.49B | ||
| 25.83x | 1.9x | 12.16x | 1.95% | 22.67B | ||
| Average | 34.70x | 4.53x | 19.78x | 2.23% | 111B | |
| Weighted average by Cap. | 30.53x | 4.65x | 18.95x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4190 Stock
- Valuation Jourdeness Group Limited
Select your edition
All financial news and data tailored to specific country editions
















