Valuation Joinn Laboratories(China)Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-29			5-day change	1st Jan Change
43.94 ^CNY	-3.58%		-10.55%	+25.51%

07-17	Joinn Laboratories Co., Ltd. Announces Changes of Joint Company Secretary, Effective July 17, 2026	CI
07-17	Joinn Laboratories Attributes Recent Stock Surge to Robust Earnings Forecast; Hong Kong Shares Fall 7%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,246	29,328	16,313	11,374	23,924	29,722	-	-
Change	-	-27.13%	-44.38%	-30.28%	110.35%	24.24%	-	-
Enterprise Value (EV) ¹	36,161	26,442	13,478	10,430	23,032	27,837	27,600	27,160
Change	-	-26.88%	-49.03%	-22.61%	120.83%	20.86%	-0.85%	-1.59%
P/E	76.4x	29.2x	44.7x	166x	87.5x	71.8x	71.5x	43.2x
PBR	6.16x	3.82x	2.15x	1.54x	3.15x	3.86x	3.77x	3.53x
PEG	-	0.3x	-0.7x	-2x	0x	1.2x	183.07x	0.7x
Capitalization / Revenue	26.5x	12.9x	6.86x	5.64x	14.4x	16.1x	14.1x	11.8x
EV / Revenue	23.8x	11.7x	5.67x	5.17x	13.9x	15.1x	13.1x	10.8x
EV / EBITDA	50x	19.8x	21.5x	48.8x	46x	174x	71.8x	35.4x
EV / EBIT	56.2x	21.6x	26.6x	152x	68x	58.3x	102x	43.6x
EV / FCF	80.6x	38x	31.3x	153x	76.5x	75.4x	121x	125x
FCF Yield	1.24%	2.63%	3.19%	0.65%	1.31%	1.33%	0.83%	0.8%
Dividend per Share ²	0.1837	0.2857	0.16	0.03	0.12	0.0978	0.1187	0.385
Rate of return	0.31%	0.68%	0.67%	0.18%	0.34%	0.21%	0.26%	0.84%
EPS ²	0.7704	1.429	0.53	0.1	0.4	0.635	0.6375	1.056
Distribution rate	23.8%	20%	30.2%	30%	30%	15.4%	18.6%	36.5%
Net sales ¹	1,517	2,268	2,376	2,018	1,658	1,848	2,113	2,518
EBITDA ¹	723.1	1,333	626.1	213.9	500.7	160	384.5	766.5
EBIT ¹	643	1,226	507.1	68.81	338.9	477.2	270.9	622.6
Net income ¹	557	1,074	397	74.08	297.8	491.8	380.9	930.8
Net Debt ¹	-4,085	-2,886	-2,835	-943.6	-891.7	-1,886	-2,122	-2,562
Reference price ²	58.89	41.72	23.71	16.63	35.01	45.57	45.57	45.57
Nbr of stocks (in thousands)	747,243	749,950	746,974	733,989	733,375	733,375	-	-
Announcement Date	2/24/22	3/30/23	3/28/24	3/28/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOINN LABORATORIES(CHINA)CO.,LTD.	71.76x	15.27x	171.33x	0.21%	4.55B
LONZA GROUP AG	32.72x	5.89x	17.49x	0.98%	47.88B
REVOLUTION MEDICINES, INC.	-22.95x	343.53x	-20.98x	-.--%	39.09B
BEONE MEDICINES AG	49x	5.01x	32.38x	-.--%	36.75B
IQVIA HOLDINGS INC.	31.16x	3.12x	13.46x	-.--%	40.55B
CELLTRION, INC.	27.11x	7.84x	19.63x	0.43%	27.96B
MEDPACE HOLDINGS, INC.	32.47x	5.31x	24.11x	-.--%	15.94B
EUROFINS SCIENTIFIC SE	22.79x	2x	8.65x	1.16%	13.55B
ICON PUBLIC LIMITED COMPANY	25.48x	2.01x	12.17x	-.--%	13.81B
Average	29.95x	43.33x	30.91x	0.31%	26.67B
Weighted average by Cap.	24.98x	60.18x	15.62x	0.32%