Company Valuation: Jindal Photo Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 82.58 841.2 2,692 2,801 5,590 6,620
Change - 918.63% 220% 4.04% 99.62% 18.42%
Enterprise Value (EV) 1 579.6 1,402 3,293 3,462 6,108 7,183
Change - 141.94% 134.8% 5.14% 76.43% 17.6%
P/E -2.43x -18.9x 0.42x 1.68x 2.11x 2.93x
PBR 0.34x 3.36x 0.15x 0.14x 0.25x 0.68x
PEG - -0.6x -0x -0x 0x -0.2x
Capitalization / Revenue 42.7x 225x 2,012x 35.6x 27.5x 268x
EV / Revenue 300x 375x 2,461x 44x 30.1x 291x
EV / EBITDA -219x -3,853x -980x 47x 30.7x 347x
EV / EBIT -185x -1,660x -857x 47.3x 30.8x 355x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.31 -4.35 617.8 163 258.9 220.2
Distribution rate - - - - - -
Net sales 1 1.933 3.743 1.338 78.67 203.2 24.68
EBITDA 1 -2.65 -0.364 -3.359 73.63 198.8 20.7
EBIT 1 -3.131 -0.845 -3.84 73.14 198.4 20.22
Net income 1 -33.96 -44.57 6,337 1,672 2,655 2,259
Net Debt 1 497.1 561.2 601 661.4 517.6 562.7
Reference price 2 8.05 82.00 262.40 273.00 544.95 645.35
Nbr of stocks (in thousands) 10,258 10,258 10,258 10,258 10,258 10,258
Announcement Date 9/7/20 9/7/21 9/7/22 9/2/23 9/5/24 7/9/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 113M
16.75x7.33x - 1.98% 341B
14.69x10.71x - 1.83% 315B
12.46x - - 1.81% 234B
17.86x7.12x11.84x1.14% 192B
10.39x1.07x - 3.42% 58.16B
18.89x - - 0.33% 29.19B
16.35x5.18x - 3.37% 29.04B
11.13x8.44x - 3.71% 28.84B
6.64x - - 4.3% 26.43B
Average 13.91x 6.64x 11.84x 2.43% 125.37B
Weighted average by Cap. 15.01x 7.98x 11.84x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JINDALPHOT Stock
  4. Valuation Jindal Photo Limited