Income Statement Jindal Photo Limited

Stocks

JINDALPHOT

INE796G01012

Investment Banking & Brokerage Services

Market Closed - NSE India S.E. 07:05:08 2026-09-11 EDT			5-day change	1st Jan Change
1,010.90 ^INR	+0.93%		-1.01%	-32.64%

08-13	Jindal Photo Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-30	Jindal Photo Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

4f5a980e651.qqn9ntnEQLzOVFygC82UDbc3cN7LLi7KYlhanpOJ70c.mPCU6p2HBe2IGxDSPY7xSfldBLOnd3GaMWAr89_HnwzdmLb2kr4RyrkDBQ

Published financial data: JINDAL PHOTO LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Revenues	-	-	-	3M	-
Gain (Loss) on Sale of Investment, Total (Rev)	1.09M	1.22M	1.52M	2.39M	3.11M
Interest And Invest. Income (Rev)	245K	-	28K	1.87M	105M
Other Revenues, Total	-	77.45M	202M	17.43M	18.33M
Total Revenues	1.34M	78.67M	203M	24.68M	126M
Cost of Goods Sold, Total	38K	597K	59K	56K	254K
Gross Profit	1.3M	78.07M	203M	24.62M	126M
Selling General & Admin Expenses, Total	2.33M	2.35M	2.07M	2.12M	2.32M
Depreciation & Amortization - (IS)	481K	481K	481K	481K	481K
Other Operating Expenses	2.33M	2.1M	2.23M	1.8M	2.88M
Other Operating Expenses, Total	5.14M	4.93M	4.79M	4.4M	5.68M
Operating Income	-3.84M	73.14M	198M	20.22M	120M
Interest Expense, Total	-51.72M	-56.38M	-45.02M	-49.08M	-53.49M
Interest And Investment Income	445K	-	-	-	5K
Net Interest Expenses	-51.28M	-56.38M	-45.02M	-49.08M	-53.49M
Income (Loss) On Equity Invest.	6.38B	1.64B	2.5B	2.29B	-266M
Other Non Operating Income (Expenses)	-1K	-	-	-	-
EBT, Excl. Unusual Items	6.32B	1.66B	2.66B	2.26B	-200M
Gain (Loss) On Sale Of Investments	-	-	-	-	-
Gain (Loss) On Sale Of Assets	-	-	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	6.32B	1.66B	2.66B	2.26B	-200M
Income Tax Expense	-14.71M	-11.36M	-	-1.58M	28.35M
Earnings From Continuing Operations	6.34B	1.67B	2.66B	2.26B	-228M
Net Income to Company	6.34B	1.67B	2.66B	2.26B	-228M
Net Income - (IS)	6.34B	1.67B	2.66B	2.26B	-228M
Net Income to Common Incl Extra Items	6.34B	1.67B	2.66B	2.26B	-228M
Net Income to Common Excl. Extra Items	6.34B	1.67B	2.66B	2.26B	-228M
Per Share Items
Net EPS - Basic	617.76	162.96	258.86	220.25	-22.21
Basic EPS - Continuing Operations	617.76	162.96	258.86	220.25	-22.21
Basic Weighted Average Shares Outstanding	10.26M	10.26M	10.26M	10.26M	10.26M
Net EPS - Diluted	617.76	162.96	258.86	220.25	-22.21
Diluted EPS - Continuing Operations	617.76	162.96	258.86	220.25	-22.21
Diluted Weighted Average Shares Outstanding	10.26M	10.26M	10.26M	10.26M	10.26M
Normalized Basic EPS	385.2	101.15	161.79	137.56	-12.16
Normalized Diluted EPS	385.2	101.15	161.79	137.56	-12.16
Supplemental Items
EBITDA	-3.36M	73.63M	199M	20.7M	121M
EBITA	-3.84M	73.14M	198M	20.22M	120M
EBIT	-3.84M	73.14M	198M	20.22M	120M
EBITDAR	-3.23M	73.75M	199M	20.82M	121M
Total Revenues (As Reported)	1.81M	78.7M	203M	24.7M	126M
Effective Tax Rate - (Ratio)	-0.23	-0.68	-	-0.07	-14.21
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	-	-	-	395K	25.73M
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	-14.09M	-11.36M	-	-1.97M	2.62M
Normalized Net Income	3.95B	1.04B	1.66B	1.41B	-125M
Interest on Long-Term Debt	-	-	-	-	-
Non-Cash Pension Expense	29K	33K	22K	5K	55K
Supplemental Operating Expense Items
Advertising Expense	141K	130K	117K	131K	168K
Selling and Marketing Expenses	141K	130K	117K	131K	168K
Net Rental Expense, Total	125K	125K	125K	119K	125K
Imputed Operating Lease Interest Expense	86.12K	86.12K	73.32K	81.99K	86.12K
Imputed Operating Lease Depreciation	38.88K	38.88K	51.68K	37.01K	38.88K
Maintenance & Repair Expenses, Total	38K	597K	59K	56K	254K

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Assets
Cash And Equivalents	248K	129K	219K	89K	270K
Short Term Investments	-	-	-	-	-
Trading Asset Securities, Total	25.15M	21.27M	27.49M	31.53M	109M
Total Cash And Short Term Investments	25.39M	21.4M	27.71M	31.62M	109M
Notes Receivable	55.87M	55.87M	55.87M	55.87M	55.87M
Total Receivables	55.87M	55.87M	55.87M	55.87M	55.87M
Other Current Assets, Total	522M	522M	521M	522M	521M
Total Current Assets	603M	599M	605M	609M	686M
Gross Property Plant And Equipment	30.39M	30.39M	30.39M	30.39M	30.39M
Accumulated Depreciation	-4.46M	-4.94M	-5.42M	-5.9M	-6.38M
Net Property Plant And Equipment	25.93M	25.45M	24.97M	24.49M	24.01M
Long-term Investments	18.44B	20.17B	22.7B	9.84B	11.7B
Goodwill	12.32M	12.32M	12.32M	12.32M	12.32M
Other Long-Term Assets, Total	1K	1K	-	-	1K
Total Assets	19.08B	20.8B	23.35B	10.48B	12.43B
Liabilities
Accrued Expenses, Total	-	-	-	-	-
Current Income Taxes Payable	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities	-	-	-	-	-
Long-Term Debt	626M	683M	545M	594M	648M
Pension & Other Post Retirement Benefits	471K	294K	74K	173K	212K
Deferred Tax Liability Non Current	11.38M	-	-	9.49M	1.37B
Other Non Current Liabilities	194M	194M	194M	194M	194M
Total Liabilities	833M	878M	740M	798M	2.21B
Preferred Stock Redeemable	-	-	-	-	-
Total Preferred Equity	-	-	-	-	-
Common Stock, Total	103M	103M	103M	103M	103M
Retained Earnings	6.46B	8.13B	10.78B	11.67B	3.88B
Comprehensive Income and Other	11.69B	11.69B	11.72B	-2.09B	6.23B
Total Common Equity	18.25B	19.92B	22.61B	9.68B	10.21B
Total Equity	18.25B	19.92B	22.61B	9.68B	10.21B
Total Liabilities And Equity	19.08B	20.8B	23.35B	10.48B	12.43B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	10.26M	10.26M	10.26M	10.26M	10.26M
ECS Total Common Shares Outstanding	10.26M	10.26M	10.26M	10.26M	10.26M
Book Value / Share	1.78K	1.94K	2.2K	943.91	995.55
Tangible Book Value	18.24B	19.91B	22.59B	9.67B	10.2B
Tangible Book Value Per Share	1.78K	1.94K	2.2K	942.71	994.35
Total Debt	626M	683M	545M	594M	648M
Net Debt	601M	661M	518M	563M	539M
Debt Equivalent of Unfunded Proj. Benefit Obligation	471K	294K	74K	173K	212K
Debt Equivalent Oper. Leases	1M	1M	1M	952K	1M
Equity Method Investments, Total	-	-	-	-	-
Account Code - Inventory Valuation	3	3	3	3	3
Buildings, Total	30.39M	30.39M	30.39M	30.39M	30.39M
Full Time Employees	2	2	2	2	2

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Net Income	6.34B	1.67B	2.66B	2.26B	-228M
Depreciation & Amortization - CF	481K	481K	481K	481K	481K
Depreciation & Amortization, Total	481K	481K	481K	481K	481K
(Gain) Loss on Sale of Investments - (CF)	-	-78.57M	-203M	-19.65M	-21.14M
(Income) Loss On Equity Investments - (CF)	-6.38B	-1.64B	-2.5B	-2.29B	266M
Other Operating Activities, Total	36.36M	44.96M	45.27M	46.95M	56.67M
Change in Other Net Operating Assets	5K	-116K	-290K	100K	153K
Cash from Operations	-3.56M	-5.12M	-3.76M	604K	74.48M
Sale of Property, Plant, and Equipment	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-11.89M	5M	3.86M	-733K	-74.3M
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-	-	-
Cash from Investing	-11.89M	5M	3.86M	-733K	-74.3M
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	-	-	-	-	-
Short Term Debt Repaid, Total	-	-	-	-	-
Total Debt Repaid	-	-	-	-	-
Issuance of Preferred Stock	-	-	-	-	-
Other Financing Activities, Total	-	-	-	-	-
Cash from Financing	-	-	-	-	-
Miscellaneous Cash Flow Adjustments	-	-1K	-1K	-1K	-
Net Change in Cash	-15.46M	-119K	90K	-130K	181K
Supplemental Items
Cash Interest Paid	-	-	-	-	-
Cash Income Tax Paid (Refund)	677K	-	-	487K	25.17M
Levered Free Cash Flow	-	-	-	-	-
Unlevered Free Cash Flow	-	-	-	-	-
Change In Net Working Capital	-	-	-	-	-
Net Debt Issued / Repaid	-	-	-	-	-

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Profitability
Return on Assets	-0.02	0.23	0.56	0.07	0.66
Return on Total Capital	-0.02	0.23	0.57	0.08	0.71
Return On Equity %	68.52	8.76	12.49	14	-2.29
Return on Common Equity	68.52	8.76	12.49	14	-2.29
Margin Analysis
Gross Profit Margin %	97.16	99.24	99.97	99.77	99.8
SG&A Margin	174.36	2.99	1.02	8.57	1.84
EBITDA Margin %	-251.05	93.59	97.85	83.89	95.68
EBITA Margin %	-287	92.98	97.62	81.94	95.3
EBIT Margin %	-287	92.98	97.62	81.94	95.3
Income From Continuing Operations Margin %	474K	2.12K	1.31K	9.16K	-180.73
Net Income Margin %	474K	2.12K	1.31K	9.16K	-180.73
Net Avail. For Common Margin %	474K	2.12K	1.31K	9.16K	-180.73
Normalized Net Income Margin	295K	1.32K	816.72	5.72K	-98.91
Levered Free Cash Flow Margin	-	-	-	-	-
Unlevered Free Cash Flow Margin	-	-	-	-	-
Asset Turnover
Asset Turnover	0	0	0.01	0	0.01
Fixed Assets Turnover	0.05	3.06	8.06	1	5.2
Short Term Liquidity
Current Ratio	-	-	-	-	-
Quick Ratio	-	-	-	-	-
Operating Cash Flow to Current Liabilities	-	-	-	-	-
Long Term Solvency
Total Debt/Equity	3.43	3.43	2.41	6.14	6.34
Total Debt / Total Capital	3.32	3.31	2.36	5.78	5.97
LT Debt/Equity	3.43	3.43	2.41	6.14	6.34
Long-Term Debt / Total Capital	3.32	3.31	2.36	5.78	5.97
Total Liabilities / Total Assets	4.36	4.22	3.17	7.62	17.82
EBIT / Interest Expense	-0.07	1.3	4.41	0.41	2.25
EBITDA / Interest Expense	-0.06	1.31	4.42	0.42	2.26
(EBITDA - Capex) / Interest Expense	-0.06	1.31	4.42	0.42	2.26
Total Debt / EBITDA	-186.49	9.27	2.74	28.71	5.37
Net Debt / EBITDA	-178.93	8.98	2.6	27.18	4.47
Total Debt / (EBITDA - Capex)	-186.49	9.27	2.74	28.71	5.37
Net Debt / (EBITDA - Capex)	-178.93	8.98	2.6	27.18	4.47
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-63.94	5.78K	158.31	-87.86	410.9
Gross Profit, 1 Yr. Growth %	-64.67	5.91K	160.21	-87.88	411.03
EBITDA, 1 Yr. Growth %	746.1	-2.29K	170.08	-89.59	482.69
EBITA, 1 Yr. Growth %	337.36	-2K	171.2	-89.81	494.17
EBIT, 1 Yr. Growth %	337.36	-2K	171.2	-89.81	494.17
Earnings From Cont. Operations, 1 Yr. Growth %	-14.32K	-73.62	58.85	-14.91	-110.09
Net Income, 1 Yr. Growth %	-14.32K	-73.62	58.85	-14.91	-110.09
Normalized Net Income, 1 Yr. Growth %	-13.06K	-73.74	59.94	-14.97	-108.84
Diluted EPS Before Extra, 1 Yr. Growth %	-14.3K	-73.62	58.85	-14.92	-110.09
Net Property, Plant and Equip., 1 Yr. Growth %	-1.82	-1.86	-1.89	-1.93	-1.96
Total Assets, 1 Yr. Growth %	1.71K	9.03	12.23	-55.1	18.56
Tangible Book Value, 1 Yr. Growth %	7.57K	9.2	13.46	-57.2	5.48
Common Equity, 1 Yr. Growth %	7.2K	9.19	13.46	-57.17	5.47
Cash From Operations, 1 Yr. Growth %	108.24	43.64	-26.44	-116.04	12.25K
Levered Free Cash Flow, 1 Yr. Growth %	-	-	-	-	-
Unlevered Free Cash Flow, 1 Yr. Growth %	-	-	-	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-16.8	360.49	1.13K	-43.99	-21.23
Gross Profit, 2 Yr. CAGR %	-17	360.61	1.15K	-43.84	-21.3
EBITDA, 2 Yr. CAGR %	12.59	1.26K	669.41	-46.97	-22.11
EBITA, 2 Yr. CAGR %	10.74	812.74	618.74	-47.42	-22.17
EBIT, 2 Yr. CAGR %	10.74	812.74	618.74	-47.42	-22.17
Earnings From Cont. Operations, 2 Yr. CAGR %	1.27K	512.4	-35.27	16.26	-70.71
Net Income, 2 Yr. CAGR %	1.27K	512.4	-35.27	16.26	-70.71
Normalized Net Income, 2 Yr. CAGR %	1.06K	483.33	-35.19	16.62	-72.59
Diluted EPS Before Extra, 2 Yr. CAGR %	1.27K	512.05	-35.27	16.26	-70.71
Net Property, Plant and Equip., 2 Yr. CAGR %	-1.8	-1.84	-1.87	-1.91	-1.95
Total Assets, 2 Yr. CAGR %	339.87	344.11	10.61	-29.02	-27.04
Tangible Book Value, 2 Yr. CAGR %	790.45	815.11	11.31	-30.31	-32.81
Common Equity, 2 Yr. CAGR %	767.81	792.57	11.3	-30.29	-32.79
Cash From Operations, 2 Yr. CAGR %	-9	72.95	2.8	-65.65	344.79
Levered Free Cash Flow, 2 Yr. CAGR %	-	-	-	-	-
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	-	-	-	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-41.97	243.98	279.77	164.21	17.03
Gross Profit, 3 Yr. CAGR %	-41.95	245.87	280.77	166.56	17.24
EBITDA, 3 Yr. CAGR %	92.21	202.87	694.16	83.35	17.89
EBITA, 3 Yr. CAGR %	174.82	185.87	509.06	73.98	17.99
EBIT, 3 Yr. CAGR %	174.82	185.87	509.06	73.98	17.99
Earnings From Cont. Operations, 3 Yr. CAGR %	500.76	266.5	290.56	-29.09	-48.53
Net Income, 3 Yr. CAGR %	500.76	266.5	290.56	-29.09	-48.53
Normalized Net Income, 3 Yr. CAGR %	435.22	227.58	278.96	-29.05	-50.65
Diluted EPS Before Extra, 3 Yr. CAGR %	500.7	266.5	290.41	-29.09	-48.53
Net Property, Plant and Equip., 3 Yr. CAGR %	-1.79	-1.82	-1.85	-1.89	-1.93
Total Assets, 3 Yr. CAGR %	165.76	176.31	180.77	-18.1	-15.78
Tangible Book Value, 3 Yr. CAGR %	300.52	342.4	356.32	-19.06	-19.99
Common Equity, 3 Yr. CAGR %	294.98	334.86	348.78	-19.04	-19.97
Cash From Operations, 3 Yr. CAGR %	-36.35	5.95	30.07	-44.66	144.15
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-	-
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-50.89	57.76	97.01	66.43	102.42
Gross Profit, 5 Yr. CAGR %	-51.13	58.5	98.17	67.15	102.67
EBITDA, 5 Yr. CAGR %	-39.47	87.52	234.76	50.85	213.72
EBITA, 5 Yr. CAGR %	-37.62	96.39	303.7	45.22	167.45
EBIT, 5 Yr. CAGR %	-37.62	96.39	303.7	45.22	167.45
Earnings From Cont. Operations, 5 Yr. CAGR %	585.16	133.57	146.42	131.54	38.59
Net Income, 5 Yr. CAGR %	585.16	133.57	146.42	131.54	38.59
Normalized Net Income, 5 Yr. CAGR %	182.8	166.35	130.02	116.72	32.53
Diluted EPS Before Extra, 5 Yr. CAGR %	585.16	133.57	146.4	131.53	38.56
Net Property, Plant and Equip., 5 Yr. CAGR %	-7.35	-7.36	-1.82	-1.86	-1.89
Total Assets, 5 Yr. CAGR %	74.51	82.96	87.16	60.43	63.77
Tangible Book Value, 5 Yr. CAGR %	126.38	168.7	139.99	111.23	112.07
Common Equity, 5 Yr. CAGR %	124.64	164.3	137.98	109.09	109.99
Cash From Operations, 5 Yr. CAGR %	-38.53	25.3	-22.9	-32.48	112.7
Levered Free Cash Flow, 5 Yr. CAGR %	-	-	-	-	-
Unlevered Free Cash Flow, 5 Yr. CAGR %	-	-	-	-	-