Income Statement Jindal Photo Limited

Stocks

JINDALPHOT

INE796G01012

Investment Banking & Brokerage Services

Delayed NSE India S.E. Other stock markets 04:30:34 2026-07-20 EDT			5-day change	1st Jan Change
1,105.50 ^INR	-0.58%		-7.06%	-26.33%

05-30	Jindal Photo Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-13	Jindal Photo Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

d88c60b62334.i9Q8LIOPN0vkbeTeE42lWXNjVTxTk7pYAsxNGgx-a84.5q1JQubIdRyqKdaLIMbzbgQKYHpr-M40M5kjKz8vOrrqsGYd2rtWAqpbkw

Published financial data: JINDAL PHOTO LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	-	-	-	-	3M
Gain (Loss) on Sale of Investment, Total (Rev)	1.49M	1.09M	1.22M	1.52M	2.39M
Interest And Invest. Income (Rev)	1.67M	245K	-	28K	1.87M
Other Revenues, Total	581K	-	77.45M	202M	17.43M
Total Revenues	3.74M	1.34M	78.67M	203M	24.68M
Cost of Goods Sold, Total	30K	38K	597K	59K	56K
Gross Profit	3.71M	1.3M	78.07M	203M	24.62M
Selling General & Admin Expenses, Total	2.18M	2.33M	2.35M	2.07M	2.12M
Depreciation & Amortization - (IS)	481K	481K	481K	481K	481K
Other Operating Expenses	1.89M	2.33M	2.1M	2.23M	1.8M
Other Operating Expenses, Total	4.56M	5.14M	4.93M	4.79M	4.4M
Operating Income	-845K	-3.84M	73.14M	198M	20.22M
Interest Expense, Total	-47.45M	-51.72M	-56.38M	-45.02M	-49.08M
Interest And Investment Income	-	445K	-	-	-
Net Interest Expenses	-47.45M	-51.28M	-56.38M	-45.02M	-49.08M
Income (Loss) On Equity Invest.	-497K	6.38B	1.64B	2.5B	2.29B
Other Non Operating Income (Expenses)	-	-1K	-	-	-
EBT, Excl. Unusual Items	-48.79M	6.32B	1.66B	2.66B	2.26B
Gain (Loss) On Sale Of Investments	-	-	-	-	-
Gain (Loss) On Sale Of Assets	-	-	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	-48.79M	6.32B	1.66B	2.66B	2.26B
Income Tax Expense	-4.22M	-14.71M	-11.36M	-	-1.58M
Earnings From Continuing Operations	-44.57M	6.34B	1.67B	2.66B	2.26B
Net Income to Company	-44.57M	6.34B	1.67B	2.66B	2.26B
Minority Interest	-	-	-	-	-
Net Income - (IS)	-44.57M	6.34B	1.67B	2.66B	2.26B
Net Income to Common Incl Extra Items	-44.57M	6.34B	1.67B	2.66B	2.26B
Net Income to Common Excl. Extra Items	-44.57M	6.34B	1.67B	2.66B	2.26B
Per Share Items
Net EPS - Basic	-4.35	617.76	162.96	258.86	220.25
Basic EPS - Continuing Operations	-4.35	617.76	162.96	258.86	220.25
Basic Weighted Average Shares Outstanding	10.26M	10.26M	10.26M	10.26M	10.26M
Net EPS - Diluted	-4.35	617.76	162.96	258.86	220.25
Diluted EPS - Continuing Operations	-4.35	617.76	162.96	258.86	220.25
Diluted Weighted Average Shares Outstanding	10.26M	10.26M	10.26M	10.26M	10.26M
Normalized Basic EPS	-2.97	385.2	101.15	161.79	137.56
Normalized Diluted EPS	-2.97	385.2	101.15	161.79	137.56
Supplemental Items
EBITDA	-364K	-3.36M	73.63M	199M	20.7M
EBITA	-845K	-3.84M	73.14M	198M	20.22M
EBIT	-845K	-3.84M	73.14M	198M	20.22M
EBITDAR	-239K	-3.23M	73.75M	199M	20.82M
Total Revenues (As Reported)	3.77M	1.81M	78.7M	203M	24.7M
Effective Tax Rate - (Ratio)	8.65	-0.23	-0.68	-	-0.07
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	1.08M	-	-	-	395K
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	-4.46M	-14.09M	-11.36M	-	-1.97M
Normalized Net Income	-30.5M	3.95B	1.04B	1.66B	1.41B
Interest on Long-Term Debt	47.45M	-	-	-	-
Non-Cash Pension Expense	26K	29K	33K	22K	5K
Supplemental Operating Expense Items
Advertising Expense	150K	141K	130K	117K	131K
Selling and Marketing Expenses	150K	141K	130K	117K	131K
Net Rental Expense, Total	125K	125K	125K	125K	119K
Imputed Operating Lease Interest Expense	86.12K	86.12K	86.12K	73.32K	81.99K
Imputed Operating Lease Depreciation	38.88K	38.88K	38.88K	51.68K	37.01K
Maintenance & Repair Expenses, Total	30K	38K	597K	59K	56K

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	210K	248K	129K	219K	89K
Short Term Investments	-	-	-	-	-
Trading Asset Securities, Total	13.25M	25.15M	21.27M	27.49M	31.53M
Total Cash And Short Term Investments	13.46M	25.39M	21.4M	27.71M	31.62M
Accounts Receivable, Total	-	-	-	-	-
Other Receivables	-	-	-	-	-
Notes Receivable	55.87M	55.87M	55.87M	55.87M	55.87M
Total Receivables	55.87M	55.87M	55.87M	55.87M	55.87M
Inventory	-	-	-	-	-
Prepaid Expenses	-	-	-	-	-
Other Current Assets, Total	536M	522M	522M	521M	522M
Total Current Assets	605M	603M	599M	605M	609M
Gross Property Plant And Equipment	30.39M	30.39M	30.39M	30.39M	30.39M
Accumulated Depreciation	-3.98M	-4.46M	-4.94M	-5.42M	-5.9M
Net Property Plant And Equipment	26.41M	25.93M	25.45M	24.97M	24.49M
Long-term Investments	411M	18.44B	20.17B	22.7B	9.84B
Goodwill	12.32M	12.32M	12.32M	12.32M	12.32M
Other Intangibles, Total	-	-	-	-	-
Deferred Tax Assets Long-Term	-	-	-	-	-
Deferred Charges Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	-	1K	1K	-	-
Total Assets	1.05B	19.08B	20.8B	23.35B	10.48B
Liabilities
Accounts Payable, Total	-	-	-	-	-
Accrued Expenses, Total	-	-	-	-	-
Short-term Borrowings	-	-	-	-	-
Current Portion of Long-Term Debt	-	-	-	-	-
Current Income Taxes Payable	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities	-	-	-	-	-
Long-Term Debt	575M	626M	683M	545M	594M
Pension & Other Post Retirement Benefits	430K	471K	294K	74K	173K
Deferred Tax Liability Non Current	34.97M	11.38M	-	-	9.49M
Other Non Current Liabilities	195M	194M	194M	194M	194M
Total Liabilities	805M	833M	878M	740M	798M
Preferred Stock Redeemable	-	-	-	-	-
Total Preferred Equity	-	-	-	-	-
Common Stock, Total	103M	103M	103M	103M	103M
Retained Earnings	118M	6.46B	8.13B	10.78B	11.67B
Comprehensive Income and Other	29.19M	11.69B	11.69B	11.72B	-2.09B
Total Common Equity	250M	18.25B	19.92B	22.61B	9.68B
Minority Interest	-	-	-	-	-
Total Equity	250M	18.25B	19.92B	22.61B	9.68B
Total Liabilities And Equity	1.05B	19.08B	20.8B	23.35B	10.48B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	10.26M	10.26M	10.26M	10.26M	10.26M
ECS Total Common Shares Outstanding	10.26M	10.26M	10.26M	10.26M	10.26M
Book Value / Share	24.38	1.78K	1.94K	2.2K	943.91
Tangible Book Value	238M	18.24B	19.91B	22.59B	9.67B
Tangible Book Value Per Share	23.18	1.78K	1.94K	2.2K	942.71
Total Debt	575M	626M	683M	545M	594M
Net Debt	561M	601M	661M	518M	563M
Debt Equivalent of Unfunded Proj. Benefit Obligation	430K	471K	294K	74K	173K
Debt Equivalent Oper. Leases	1M	1M	1M	1M	952K
Minority Interest, Total (Incl. Fin. Div)	-	-	-	-	-
Equity Method Investments, Total	-	-	-	-	-
Account Code - Inventory Valuation	3	3	3	3	3
Inventories - Raw Materials, Total	-	-	-	-	-
Inventories - Finished Goods, Total	-	-	-	-	-
Inventories - Others	-	-	-	-	-
Land - (BS)	-	-	-	-	-
Buildings, Total	30.39M	30.39M	30.39M	30.39M	30.39M
Machinery, Total	-	-	-	-	-
Full Time Employees	2	2	2	2	2

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	-44.57M	6.34B	1.67B	2.66B	2.26B
Depreciation & Amortization - CF	481K	481K	481K	481K	481K
Amortization of Goodwill and Intangible Assets - (CF)	-	-	-	-	-
Depreciation & Amortization, Total	481K	481K	481K	481K	481K
Amortization of Deferred Charges, Total - (CF)	-	-	-	-	-
(Gain) Loss on Sale of Investments - (CF)	-	-	-78.57M	-203M	-19.65M
Asset Writedown & Restructuring Costs	-	-	-	-	-
(Income) Loss On Equity Investments - (CF)	-	-6.38B	-1.64B	-2.5B	-2.29B
Other Operating Activities, Total	42.18M	36.36M	44.96M	45.27M	46.95M
Change In Accounts Receivable	-	-	-	-	-
Change In Inventories	-	-	-	-	-
Change In Accounts Payable	-	-	-	-	-
Change in Other Net Operating Assets	200K	5K	-116K	-290K	100K
Cash from Operations	-1.71M	-3.56M	-5.12M	-3.76M	604K
Capital Expenditure	-	-	-	-	-
Sale of Property, Plant, and Equipment	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	16.25M	-11.89M	5M	3.86M	-733K
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-	-	-
Other Investing Activities, Total	-	-	-	-	-
Cash from Investing	16.25M	-11.89M	5M	3.86M	-733K
Short Term Debt Issued, Total	-	-	-	-	-
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	-	-	-	-	-
Short Term Debt Repaid, Total	-	-	-	-	-
Total Debt Repaid	-	-	-	-	-
Issuance of Common Stock	-	-	-	-	-
Issuance of Preferred Stock	-	-	-	-	-
Other Financing Activities, Total	-	-	-	-	-
Cash from Financing	-	-	-	-	-
Miscellaneous Cash Flow Adjustments	-	-	-1K	-1K	-1K
Net Change in Cash	14.54M	-15.46M	-119K	90K	-130K
Supplemental Items
Cash Interest Paid	-	-	-	-	-
Cash Income Tax Paid (Refund)	1.06M	677K	-	-	487K
Levered Free Cash Flow	-	-	-	-	-
Unlevered Free Cash Flow	-	-	-	-	-
Change In Net Working Capital	-	-	-	-	-
Net Debt Issued / Repaid	-	-	-	-	-

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	-0.05	-0.02	0.23	0.56	0.07
Return on Total Capital	-0.07	-0.02	0.23	0.57	0.08
Return On Equity %	-18.1	68.52	8.76	12.49	14
Return on Common Equity	-18.1	68.52	8.76	12.49	14
Margin Analysis
Gross Profit Margin %	99.2	97.16	99.24	99.97	99.77
SG&A Margin	58.32	174.36	2.99	1.02	8.57
EBITDA Margin %	-9.72	-251.05	93.59	97.85	83.89
EBITA Margin %	-22.58	-287	92.98	97.62	81.94
EBIT Margin %	-22.58	-287	92.98	97.62	81.94
Income From Continuing Operations Margin %	-1.19K	474K	2.12K	1.31K	9.16K
Net Income Margin %	-1.19K	474K	2.12K	1.31K	9.16K
Net Avail. For Common Margin %	-1.19K	474K	2.12K	1.31K	9.16K
Normalized Net Income Margin	-814.74	295K	1.32K	816.72	5.72K
Levered Free Cash Flow Margin	-	-	-	-	-
Unlevered Free Cash Flow Margin	-	-	-	-	-
Asset Turnover
Asset Turnover	0	0	0	0.01	0
Fixed Assets Turnover	0.14	0.05	3.06	8.06	1
Receivables Turnover (Average Receivables)	-	-	-	-	-
Inventory Turnover (Average Inventory)	-	-	-	-	-
Short Term Liquidity
Current Ratio	-	-	-	-	-
Quick Ratio	-	-	-	-	-
Operating Cash Flow to Current Liabilities	-	-	-	-	-
Days Sales Outstanding (Average Receivables)	-	-	-	-	-
Days Outstanding Inventory (Average Inventory)	-	-	-	-	-
Average Days Payable Outstanding	-	-	-	-	-
Cash Conversion Cycle (Average Days)	-	-	-	-	-
Long Term Solvency
Total Debt/Equity	229.79	3.43	3.43	2.41	6.14
Total Debt / Total Capital	69.68	3.32	3.31	2.36	5.78
LT Debt/Equity	229.79	3.43	3.43	2.41	6.14
Long-Term Debt / Total Capital	69.68	3.32	3.31	2.36	5.78
Total Liabilities / Total Assets	76.29	4.36	4.22	3.17	7.62
EBIT / Interest Expense	-0.02	-0.07	1.3	4.41	0.41
EBITDA / Interest Expense	-0.01	-0.06	1.31	4.42	0.42
(EBITDA - Capex) / Interest Expense	-0.01	-0.06	1.31	4.42	0.42
Total Debt / EBITDA	-1.58K	-186.49	9.27	2.74	28.71
Net Debt / EBITDA	-1.54K	-178.93	8.98	2.6	27.18
Total Debt / (EBITDA - Capex)	-1.58K	-186.49	9.27	2.74	28.71
Net Debt / (EBITDA - Capex)	-1.54K	-178.93	8.98	2.6	27.18
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	93.64	-63.94	5.78K	158.31	-87.86
Gross Profit, 1 Yr. Growth %	96.77	-64.67	5.91K	160.21	-87.88
EBITDA, 1 Yr. Growth %	-86.26	746.1	-2.29K	170.08	-89.59
EBITA, 1 Yr. Growth %	-73.01	337.36	-2K	171.2	-89.81
EBIT, 1 Yr. Growth %	-73.01	337.36	-2K	171.2	-89.81
Earnings From Cont. Operations, 1 Yr. Growth %	31.27	-14.32K	-73.62	58.85	-14.91
Net Income, 1 Yr. Growth %	31.27	-14.32K	-73.62	58.85	-14.91
Normalized Net Income, 1 Yr. Growth %	3.3	-13.06K	-73.74	59.94	-14.97
Diluted EPS Before Extra, 1 Yr. Growth %	31.42	-14.3K	-73.62	58.85	-14.92
Accounts Receivable, 1 Yr. Growth %	-	-	-	-	-
Inventory, 1 Yr. Growth %	-	-	-	-	-
Net Property, Plant and Equip., 1 Yr. Growth %	-1.79	-1.82	-1.86	-1.89	-1.93
Total Assets, 1 Yr. Growth %	6.96	1.71K	9.03	12.23	-55.1
Tangible Book Value, 1 Yr. Growth %	3.39	7.57K	9.2	13.46	-57.2
Common Equity, 1 Yr. Growth %	3.22	7.2K	9.19	13.46	-57.17
Cash From Operations, 1 Yr. Growth %	-60.24	108.24	43.64	-26.44	-116.04
Capital Expenditures, 1 Yr. Growth %	-	-	-	-	-
Levered Free Cash Flow, 1 Yr. Growth %	-	-	-	-	-
Unlevered Free Cash Flow, 1 Yr. Growth %	-	-	-	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-26.06	-16.8	360.49	1.13K	-43.99
Gross Profit, 2 Yr. CAGR %	-25.26	-17	360.61	1.15K	-43.84
EBITDA, 2 Yr. CAGR %	-12.28	12.59	1.26K	669.41	-46.97
EBITA, 2 Yr. CAGR %	113.72	10.74	812.74	618.74	-47.42
EBIT, 2 Yr. CAGR %	113.72	10.74	812.74	618.74	-47.42
Earnings From Cont. Operations, 2 Yr. CAGR %	23.49	1.27K	512.4	-35.27	16.26
Net Income, 2 Yr. CAGR %	23.49	1.27K	512.4	-35.27	16.26
Normalized Net Income, 2 Yr. CAGR %	8.78	1.06K	483.33	-35.19	16.62
Diluted EPS Before Extra, 2 Yr. CAGR %	23.54	1.27K	512.05	-35.27	16.26
Accounts Receivable, 2 Yr. CAGR %	-	-	-	-	-
Inventory, 2 Yr. CAGR %	-	-	-	-	-
Net Property, Plant and Equip., 2 Yr. CAGR %	-1.77	-1.8	-1.84	-1.87	-1.91
Total Assets, 2 Yr. CAGR %	1.86	339.87	344.11	10.61	-29.02
Tangible Book Value, 2 Yr. CAGR %	-8.47	790.45	815.11	11.31	-30.31
Common Equity, 2 Yr. CAGR %	-8.1	767.81	792.57	11.3	-30.29
Cash From Operations, 2 Yr. CAGR %	-64.81	-9	72.95	2.8	-65.65
Capital Expenditures, 2 Yr. CAGR %	-	-	-	-	-
Levered Free Cash Flow, 2 Yr. CAGR %	-	-	-	-	-
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	-	-	-	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-22.53	-41.97	243.98	279.77	164.21
Gross Profit, 3 Yr. CAGR %	-21.93	-41.95	245.87	280.77	166.56
EBITDA, 3 Yr. CAGR %	-51.42	92.21	202.87	694.16	83.35
EBITA, 3 Yr. CAGR %	-30.38	174.82	185.87	509.06	73.98
EBIT, 3 Yr. CAGR %	-30.38	174.82	185.87	509.06	73.98
Earnings From Cont. Operations, 3 Yr. CAGR %	22.84	500.76	266.5	290.56	-29.09
Net Income, 3 Yr. CAGR %	22.84	500.76	266.5	290.56	-29.09
Normalized Net Income, 3 Yr. CAGR %	57.93	435.22	227.58	278.96	-29.05
Diluted EPS Before Extra, 3 Yr. CAGR %	22.88	500.7	266.5	290.41	-29.09
Accounts Receivable, 3 Yr. CAGR %	-	-	-	-	-
Inventory, 3 Yr. CAGR %	-	-	-	-	-
Net Property, Plant and Equip., 3 Yr. CAGR %	-10.87	-1.79	-1.82	-1.85	-1.89
Total Assets, 3 Yr. CAGR %	1.3	165.76	176.31	180.77	-18.1
Tangible Book Value, 3 Yr. CAGR %	18.7	300.52	342.4	356.32	-19.06
Common Equity, 3 Yr. CAGR %	17.42	294.98	334.86	348.78	-19.04
Cash From Operations, 3 Yr. CAGR %	1.07	-36.35	5.95	30.07	-44.66
Capital Expenditures, 3 Yr. CAGR %	-	-	-	-	-
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-	-
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-80.8	-50.89	57.76	97.01	66.43
Gross Profit, 5 Yr. CAGR %	-75.44	-51.13	58.5	98.17	67.15
EBITDA, 5 Yr. CAGR %	-82.72	-39.47	87.52	234.76	50.85
EBITA, 5 Yr. CAGR %	-73.7	-37.62	96.39	303.7	45.22
EBIT, 5 Yr. CAGR %	-73.66	-37.62	96.39	303.7	45.22
Earnings From Cont. Operations, 5 Yr. CAGR %	-58.33	585.16	133.57	146.42	131.54
Net Income, 5 Yr. CAGR %	-53.77	585.16	133.57	146.42	131.54
Normalized Net Income, 5 Yr. CAGR %	-58.92	182.8	166.35	130.02	116.72
Diluted EPS Before Extra, 5 Yr. CAGR %	-53.76	585.16	133.57	146.4	131.53
Accounts Receivable, 5 Yr. CAGR %	-	-	-	-	-
Inventory, 5 Yr. CAGR %	-	-	-	-	-
Net Property, Plant and Equip., 5 Yr. CAGR %	-79.2	-7.35	-7.36	-1.82	-1.86
Total Assets, 5 Yr. CAGR %	-57.64	74.51	82.96	87.16	60.43
Tangible Book Value, 5 Yr. CAGR %	-25.82	126.38	168.7	139.99	111.23
Common Equity, 5 Yr. CAGR %	-19.98	124.64	164.3	137.98	109.09
Cash From Operations, 5 Yr. CAGR %	-76.86	-38.53	25.3	-22.9	-32.48
Capital Expenditures, 5 Yr. CAGR %	-	-	-	-	-
Levered Free Cash Flow, 5 Yr. CAGR %	-	-	-	-	-
Unlevered Free Cash Flow, 5 Yr. CAGR %	-	-	-	-	-