Valuation Japan Transcity Corporation

Stocks

Delayed Japan Exchange Other stock markets 02:30:00 2026-06-23 EDT			5-day change	1st Jan Change
1,131.00 ^JPY	-1.48%		-0.44%	-0.44%

05-29	Japan Transcity Corporation authorizes a Buyback Plan.	CI
05-29	Japan Transcity Corporation announces an Equity Buyback for 1,800,000 shares, representing 2.91% for ¥2,000 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	29,887	35,980	38,904	39,226	42,766	55,506
Change	-	20.39%	8.13%	0.83%	9.03%	29.79%
Enterprise Value (EV) ¹	52,684	54,780	54,017	47,085	62,485	65,764
Change	-	3.98%	-1.39%	-12.83%	32.71%	5.25%
P/E	9.85x	7.76x	6.94x	6.37x	9.28x	9.27x
PBR	0.51x	0.56x	0.55x	0.51x	0.5x	0.61x
PEG	-	0.1x	0.3x	0.64x	-0.4x	0.3x
Capitalization / Revenue	0.29x	0.36x	0.33x	0.29x	0.35x	0.44x
EV / Revenue	0.52x	0.54x	0.46x	0.35x	0.51x	0.53x
EV / EBITDA	7.06x	6.15x	4.83x	3.75x	5.51x	5.03x
EV / EBIT	15.8x	12.3x	8.1x	6.49x	10x	8.42x
EV / FCF	-24.3x	13.5x	17.9x	6.55x	-5.28x	6.12x
FCF Yield	-4.11%	7.38%	5.59%	15.3%	-18.9%	16.3%
Dividend per Share ²	10	10	10.5	11.5	13	39
Rate of return	2.15%	1.78%	1.74%	1.89%	1.93%	4.39%
EPS ²	47.31	72.29	87.13	95.76	72.53	95.74
Distribution rate	21.1%	13.8%	12.1%	12%	17.9%	40.7%
Net sales ¹	101,620	101,173	116,750	134,063	122,555	124,765
EBITDA ¹	7,465	8,909	11,186	12,558	11,339	13,083
EBIT ¹	3,337	4,442	6,670	7,250	6,242	7,806
Net income ¹	3,034	4,636	5,597	6,157	4,633	6,041
Net Debt ¹	22,797	18,800	15,113	7,859	19,719	10,258
Reference price ²	466.00	561.00	605.00	610.00	673.00	888.00
Nbr of stocks (in thousands)	64,135	64,135	64,304	64,304	63,545	62,506
Announcement Date	6/26/20	6/29/21	6/29/22	6/29/23	6/27/24	6/25/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAPAN TRANSCITY CORPORATION	-	-	-	-	440M
CANADIAN PACIFIC KANSAS CITY LIMITED	24.69x	8.16x	15.77x	0.8%	76.02B
CANADIAN NATIONAL RAILWAY COMPANY	20.57x	6.73x	13.84x	2.27%	69.33B
XPO, INC.	46.13x	3x	18.18x	-.--%	23.62B
C.H. ROBINSON WORLDWIDE, INC.	30.66x	1.37x	21.89x	1.35%	22.05B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	46.56x	1.76x	11.29x	1.04%	12.25B
RYDER SYSTEM, INC.	18.07x	1.32x	5.92x	1.43%	10.26B
SCHNEIDER NATIONAL, INC.	39.59x	1.07x	9.31x	1.11%	6.21B
RUMO S.A.	13.09x	3.08x	5.57x	2.44%	4.51B
Average	29.92x	3.31x	12.72x	1.3%	24.96B
Weighted average by Cap.	27.34x	5.55x	14.95x	1.31%