Valuation JANOME Corporation

Stocks

Delayed Japan Exchange 00:40:16 2026-10-13 EDT			5-day change	1st Jan Change
1,340.00 ^JPY	+1.28%		+0.60%	+15.02%

09-20	JANOME Corporation(TSE:6445) added to S&P Global BMI Index	CI
08-07	Janome Corporation Provides Dividend Guidance for the Year End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	16,161	14,209	12,140	12,651	18,587	21,411
Change	-	-12.08%	-14.56%	4.21%	46.92%	15.19%
Enterprise Value (EV) ¹	13,524	12,913	9,587	9,020	13,919	15,923
Change	-	-4.52%	-25.75%	-5.91%	54.32%	14.39%
P/E	4.1x	5.57x	-30.9x	11.5x	10.5x	37.6x
PBR	0.55x	0.44x	0.37x	0.37x	0.54x	0.61x
PEG	-	-0.2x	0x	-0x	0.2x	-0.6x
Capitalization / Revenue	0.37x	0.33x	0.31x	0.35x	0.51x	0.55x
EV / Revenue	0.31x	0.3x	0.25x	0.25x	0.38x	0.41x
EV / EBITDA	2.24x	2.7x	2.95x	3.26x	4.29x	5.66x
EV / EBIT	2.74x	3.53x	4.52x	5.25x	6.26x	8.33x
EV / FCF	2.68x	-6.71x	3.95x	37.3x	8.43x	51.6x
FCF Yield	37.2%	-14.9%	25.3%	2.68%	11.9%	1.94%
Dividend per Share ²	25	25	25	25	40	55
Rate of return	2.99%	3.4%	3.98%	3.62%	3.85%	4.38%
EPS ²	204.1	131.9	-20.33	60.11	98.81	33.37
Distribution rate	12.3%	19%	-123%	41.6%	40.5%	165%
Net sales ¹	43,839	42,916	38,571	36,476	36,340	38,968
EBITDA ¹	6,034	4,777	3,254	2,763	3,248	2,815
EBIT ¹	4,931	3,660	2,121	1,718	2,225	1,912
Net income ¹	3,945	2,549	-393	1,131	1,794	590
Net Debt ¹	-2,637	-1,296	-2,553	-3,631	-4,668	-5,488
Reference price ²	836.00	735.00	628.00	690.00	1,040.00	1,255.00
Nbr of stocks (in thousands)	19,331	19,331	19,331	18,335	17,872	17,060
Announcement Date	6/28/21	6/27/22	6/26/23	6/24/24	6/23/25	6/16/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JANOME CORPORATION	-	-	-	-	139M
MIDEA GROUP CO., LTD.	13.52x	1.31x	10.86x	5.43%	101B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.76x	1.16x	5.43x	7.33%	33.03B
HAIER SMART HOME CO., LTD.	10.12x	0.51x	5.06x	5.69%	27.23B
SHARKNINJA, INC.	30.44x	3.37x	18.5x	1.05%	26.76B
LG ELECTRONICS INDIA LIMITED	52.28x	4.06x	35.66x	0.64%	12.3B
RATIONAL AG	24.74x	4.7x	16.29x	2.96%	7.54B
DE'LONGHI S.P.A.	16.46x	1.27x	7.5x	2.53%	6.66B
COWAY CO., LTD.	10.25x	1.65x	6.56x	3.35%	5.37B
HISENSE HOME APPLIANCES GROUP CO., LTD.	12.08x	0.28x	4.79x	4.49%	4.89B
Average	19.74x	2.03x	12.29x	3.72%	22.46B
Weighted average by Cap.	16.76x	1.68x	11.48x	4.72%