|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.950 USD | -1.99% |
|
-5.73% | -37.89% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -173M | 30.97M | -108M | -81.12M | 47.43M | |||||
Depreciation, Depletion & Amortization | 4.35M | 685K | -838K | -1.07M | -1.08M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 363K | 363K | 363K | 363K | 363K | |||||
Total Depreciation, Depletion & Amortization | 4.72M | 1.05M | -475K | -709K | -717K | |||||
(Gain) Loss on Sale of Investments - (CF) | -15.56M | 28.32M | 43.25M | 6.98M | 2.2M | |||||
Total Asset Writedown | - | - | 2.5M | - | - | |||||
Amort. Of Deferred Policy Acq. Costs - (CF) | 69.66M | 88.57M | 96.45M | 69.26M | 65.44M | |||||
(Income) Loss On Equity Investments - (CF) | 1.52M | 1.91M | -4.84M | -3.73M | 2.42M | |||||
Stock-Based Compensation (CF) | 6.66M | 8.12M | 9.12M | 6.63M | 5.04M | |||||
Tax Benefit from Stock Options | -208K | 530K | 449K | 740K | 984K | |||||
Change in Accounts Receivable | -46.86M | 53.44M | 22.59M | 15.37M | 90.24M | |||||
Reinsurance Recoverable - (CF) | -602M | 96.31M | -66.27M | -553M | 10.74M | |||||
Reinsurance Payable - (CF) | 2.29M | -2.77M | 2.13M | -3.38M | - | |||||
Change in Unearned Revenues | 97.18M | -51.54M | -70.89M | -24.24M | -124M | |||||
Change in insurance Reserves / Liabilities | 556M | 20.52M | 279M | 453M | 15.01M | |||||
Change in Other Net Operating Assets (Collected) | -719M | 22.32M | -118M | -54.52M | -53.54M | |||||
Net Cash From Discontinued Operations | - | - | 80.4M | -2.19M | - | |||||
Other Operating Activities | -95.64M | -75.02M | -79.3M | -76.78M | -79.65M | |||||
Cash from Operations | -914M | 223M | 87.95M | -247M | -18.79M | |||||
Capital Expenditure | -6.3M | -8.22M | -6.43M | -4.89M | -4.8M | |||||
Investment in Marketable and Equity Securities, Total | 41.78M | -298M | 12.63M | 205M | -88.02M | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | -1.28M | -14.99M | 7.04M | 11.09M | -14.75M | |||||
Other Investing Activities, Total | 1.63M | -6.68M | 3.5M | 96.24M | -8.47M | |||||
Cash from Investing | 35.82M | -328M | 16.73M | 307M | -116M | |||||
Long-Term Debt Issued, Total | - | - | - | - | 25M | |||||
Total Debt Issued | - | - | - | - | 25M | |||||
Long-Term Debt Repaid, Total | - | -40M | - | -21.5M | - | |||||
Total Debt Repaid | - | -40M | - | -21.5M | - | |||||
Issuance of Common Stock | 194M | - | - | 12.5M | - | |||||
Repurchase of Common Stock | -3.08M | -1.3M | -1.73M | -847K | -745K | |||||
Issuance of Preferred Stock | - | 145M | - | - | - | |||||
Common Dividends Paid | -43.24M | -7.8M | -7.75M | -6.23M | -2M | |||||
Preferred Dividends Paid | - | -6.12M | -10.5M | -12.77M | -7.88M | |||||
Common & Preferred Stock Dividends Paid | -43.24M | -13.92M | -18.25M | -19M | -9.87M | |||||
Special Dividend Paid | - | - | - | - | - | |||||
Other Financing Activities, Total | - | - | -1.14M | - | -1.18M | |||||
Cash from Financing | 148M | 89.67M | -21.12M | -28.85M | 13.2M | |||||
Net Change in Cash | -730M | -15.75M | 83.57M | 31.1M | -122M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 9.93M | 17.42M | 30.7M | 28.74M | 25.69M | |||||
Cash Income Tax Paid (Refund) | -3.93M | -3.47M | 45.33M | 25.1M | -21.49M | |||||
Net Debt Issued / Repaid | - | -40M | - | -21.5M | 25M | |||||
Levered Free Cash Flow | 319M | 1.11B | 1.08B | 436M | 1.02B | |||||
Unlevered Free Cash Flow | 324M | 1.12B | 1.09B | 452M | 1.04B | |||||
Change In Net Working Capital | -365M | -989M | -926M | -411M | -927M |
Select your edition
All financial news and data tailored to specific country editions
















