Valuation JAKS Resources

Stocks

Delayed BURSA MALAYSIA 21:53:43 2026-10-01 EDT			5-day change	1st Jan Change
0.1800 ^MYR	0.00%		+2.94%	+75.00%

08-28	JAKS Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	JAKS Resources Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,220	796.5	491.2	438.4	351.9	262.6
Change	-	-34.7%	-38.33%	-10.75%	-19.73%	-25.37%
Enterprise Value (EV) ¹	1,461	1,064	907.9	845.9	710.9	642.3
Change	-	-27.22%	-14.64%	-6.83%	-15.96%	-9.65%
P/E	-6.44x	14.3x	9x	34.9x	5.95x	11.4x
PBR	1.07x	0.59x	0.35x	0.3x	0.23x	0.17x
PEG	-	-0x	-2.08x	-0.4x	0x	-0.2x
Capitalization / Revenue	4.86x	7.37x	5.19x	11.1x	6.92x	4.83x
EV / Revenue	5.82x	9.83x	9.59x	21.4x	14x	11.8x
EV / EBITDA	28x	-36.2x	-29x	-37.6x	-165x	-15x
EV / EBIT	43.9x	-23.6x	-19.3x	-19.9x	-25.4x	-9.66x
EV / FCF	-52.5x	-37.8x	-5.3x	224x	20.3x	-12.8x
FCF Yield	-1.91%	-2.65%	-18.9%	0.45%	4.92%	-7.8%
Dividend per Share ²	-	-	-	-	0.005	-
Rate of return	-	-	-	-	3.7%	-
EPS ²	-0.1079	0.0273	0.0261	0.005299	0.0227	0.008799
Distribution rate	-	-	-	-	22%	-
Net sales ¹	251	108.1	94.65	39.56	50.87	54.38
EBITDA ¹	52.17	-29.42	-31.35	-22.51	-4.312	-42.9
EBIT ¹	33.27	-45.05	-47	-42.53	-27.99	-66.48
Net income ¹	-84.56	51.76	53.78	11.8	57.12	23.12
Net Debt ¹	241.5	267	416.7	407.5	359	379.7
Reference price ²	0.6950	0.3900	0.2350	0.1850	0.1350	0.1000
Nbr of stocks (in thousands)	1,755,167	2,042,318	2,090,318	2,369,851	2,606,836	2,626,291
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JAKS RESOURCES	-	-	-	-	132M
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	28.01x	1.86x	15.08x	2.15%	43.67B
Weighted average by Cap.	31.63x	2.11x	16.71x	1.85%