Company Valuation: Jacktel

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 84.16 165.5 - -
Change - 96.63% - -
Enterprise Value (EV) 1 84.16 214 209.3 215
Change - 154.24% -2.17% 2.72%
P/E - 11.2x 8.2x 1,602x
PBR - 1.88x 2.14x 2.89x
PEG - - 0.2x -16.1x
Capitalization / Revenue 1.2x 2.41x 2.52x 4.07x
EV / Revenue 1.2x 3.12x 3.19x 5.29x
EV / EBITDA - 5.39x 5.06x 11.6x
EV / EBIT - 10x 8.16x 46.3x
EV / FCF - 5.94x 5.98x 6.94x
FCF Yield - 16.8% 16.7% 14.4%
Dividend per Share 2 - 0.1043 0.12 0.0774
Rate of return - 16.3% 18.7% 12.1%
EPS 2 - 0.0571 0.0782 0.0004
Distribution rate - 183% 154% 19,358%
Net sales 1 70.01 68.57 65.7 40.68
EBITDA 1 - 39.7 41.38 18.52
EBIT 1 - 21.37 25.65 4.64
Net income 1 32.38 14.74 20.18 0.1033
Net Debt 1 - 48.49 43.84 49.53
Reference price 2 0.4291 0.6407 0.6407 0.6407
Nbr of stocks (in thousands) 196,115 258,300 - -
Announcement Date 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.11x2.17x9.92x2.41% 72.38B
19.53x2.34x13.21x1.66% 55.77B
15.35x2.12x9.25x4.83% 29.29B
22.6x2.47x12.21x0.29% 27.35B
13.42x1.44x7.85x2.1% 27.16B
28.83x4.79x18.7x0.99% 15.13B
13.72x1.3x5.49x3.52% 10.55B
29.89x0.55x4.74x3.49% 10.07B
21.19x0.79x6.91x2.05% 6.73B
Average 20.52x 2.00x 9.81x 2.37% 28.27B
Weighted average by Cap. 19.66x 2.17x 10.64x 2.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jacktel

Historical PBR trend

Valuation ratios - PBR - Jacktel

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jacktel

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jacktel


Year-on-year evolution of the Yield

Valuation ratios - Yield - Jacktel