|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.690 THB | 0.00% |
|
+0.60% | -1.17% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 6.02 | 3.35 | 1.23 | 1.28 | 2.13 | |||||
Return on Total Capital | 10.75 | 6.4 | 2.49 | 2.86 | 4.46 | |||||
Return On Equity % | 14.06 | 9.06 | 3.71 | 3.95 | 5.75 | |||||
Return on Common Equity | 14.06 | 9.06 | 3.71 | 3.95 | 5.75 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 16.06 | 14.43 | 8.64 | 12.48 | 12.43 | |||||
SG&A Margin | 3.7 | 4.53 | 4.75 | 7.31 | 5.46 | |||||
EBITDA Margin % | 12.59 | 10.21 | 4.27 | 5.73 | 7.39 | |||||
EBITA Margin % | 12.37 | 9.91 | 3.9 | 5.18 | 6.98 | |||||
EBIT Margin % | 12.36 | 9.9 | 3.89 | 5.17 | 6.97 | |||||
Income From Continuing Operations Margin % | 10.09 | 7.9 | 3.15 | 4.13 | 5.13 | |||||
Net Income Margin % | 10.09 | 7.9 | 3.15 | 4.13 | 5.13 | |||||
Net Avail. For Common Margin % | 10.09 | 7.9 | 3.15 | 4.13 | 5.13 | |||||
Normalized Net Income Margin | 7.89 | 6.17 | 2.43 | 3.26 | 4.18 | |||||
Levered Free Cash Flow Margin | -28.94 | -36.73 | 32.01 | -8.2 | -0.33 | |||||
Unlevered Free Cash Flow Margin | -28.94 | -36.66 | 32.22 | -7.96 | 0.01 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.78 | 0.54 | 0.51 | 0.4 | 0.49 | |||||
Fixed Assets Turnover | 82.48 | 66.16 | 31.68 | 18.4 | 24.5 | |||||
Receivables Turnover (Average Receivables) | 1.72 | 0.77 | 0.69 | 0.57 | 0.72 | |||||
Inventory Turnover (Average Inventory) | 15.92 | 16.14 | 17.8 | 5.63 | 5.77 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.91 | 1.72 | 1.56 | 1.62 | 1.76 | |||||
Quick Ratio | 1.81 | 1.61 | 1.46 | 1.4 | 1.61 | |||||
Operating Cash Flow to Current Liabilities | -0.37 | -0.36 | 0.26 | -0.01 | 0.01 | |||||
Days Sales Outstanding (Average Receivables) | 211.63 | 476.21 | 530.77 | 645.45 | 507.04 | |||||
Days Outstanding Inventory (Average Inventory) | 22.92 | 22.61 | 20.51 | 64.96 | 63.3 | |||||
Average Days Payable Outstanding | 34.65 | 69.74 | 64.5 | 98.69 | 137.51 | |||||
Cash Conversion Cycle (Average Days) | 199.91 | 429.08 | 486.78 | 611.71 | 432.84 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 0.08 | 21.14 | 8.81 | 6.48 | 12.28 | |||||
Total Debt / Total Capital | 0.08 | 17.45 | 8.1 | 6.09 | 10.94 | |||||
LT Debt/Equity | 0.03 | 0.09 | 0.22 | 0.08 | 0.17 | |||||
Long-Term Debt / Total Capital | 0.03 | 0.07 | 0.2 | 0.07 | 0.15 | |||||
Total Liabilities / Total Assets | 49.97 | 55.26 | 58.32 | 58.49 | 54.11 | |||||
EBIT / Interest Expense | 1.44K | 99.4 | 11.64 | 14.02 | 12.93 | |||||
EBITDA / Interest Expense | 1.47K | 103.69 | 13.22 | 15.98 | 13.96 | |||||
(EBITDA - Capex) / Interest Expense | 1.45K | 98.89 | 10.2 | 15.77 | 13.91 | |||||
Total Debt / EBITDA | 0.01 | 1.81 | 1.69 | 1.16 | 1.49 | |||||
Net Debt / EBITDA | -2.62 | 0.52 | -3.5 | -2.87 | -1.67 | |||||
Total Debt / (EBITDA - Capex) | 0.01 | 1.9 | 2.19 | 1.18 | 1.49 | |||||
Net Debt / (EBITDA - Capex) | -2.66 | 0.55 | -4.53 | -2.91 | -1.68 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 67.76 | -12.05 | 3.73 | -18.31 | 20.96 | |||||
Gross Profit, 1 Yr. Growth % | 84.68 | -21 | -37.88 | 17.97 | 20.52 | |||||
EBITDA, 1 Yr. Growth % | 142.71 | -28.69 | -56.56 | 9.51 | 56 | |||||
EBITA, 1 Yr. Growth % | 147.01 | -29.54 | -59.2 | 8.57 | 63.02 | |||||
EBIT, 1 Yr. Growth % | 147.12 | -29.56 | -59.28 | 8.59 | 63.22 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 146.16 | -31.13 | -58.67 | 7.23 | 50.19 | |||||
Net Income, 1 Yr. Growth % | 146.16 | -31.13 | -58.67 | 7.23 | 50.19 | |||||
Normalized Net Income, 1 Yr. Growth % | 146.07 | -31.16 | -59.22 | 9.69 | 55.24 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 71.82 | -31.13 | -58.67 | 7.23 | 50.19 | |||||
Accounts Receivable, 1 Yr. Growth % | 326.41 | 43.98 | -5.21 | -0.32 | -6.54 | |||||
Inventory, 1 Yr. Growth % | 16.6 | -35.73 | 56.78 | 204.8 | -42.93 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -4.65 | 24.63 | 190.38 | -10.9 | -7.22 | |||||
Total Assets, 1 Yr. Growth % | 43.53 | 14.79 | 6.66 | 2.59 | -5.85 | |||||
Tangible Book Value, 1 Yr. Growth % | 11.6 | 2.64 | -0.63 | 2.16 | 4.09 | |||||
Common Equity, 1 Yr. Growth % | 11.6 | 2.64 | -0.63 | 2.16 | 4.09 | |||||
Cash From Operations, 1 Yr. Growth % | 294.63 | 25.1 | -180.13 | -103.53 | -148.24 | |||||
Capital Expenditures, 1 Yr. Growth % | 37.01 | 88.47 | 119.16 | -93.8 | -57.89 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 250.55 | 11.52 | -190.48 | -120.91 | -95.11 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 250.77 | 11.35 | -191.23 | -120.19 | -100.09 | |||||
Dividend Per Share, 1 Yr. Growth % | 133.33 | -35.71 | -55.56 | 0 | 37.5 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 59.3 | 21.47 | -4.49 | -7.95 | -0.6 | |||||
Gross Profit, 2 Yr. CAGR % | 52.26 | 20.79 | -29.95 | -14.4 | 19.24 | |||||
EBITDA, 2 Yr. CAGR % | 85.56 | 31.56 | -44.34 | -31.03 | 30.7 | |||||
EBITA, 2 Yr. CAGR % | 88.59 | 31.93 | -46.38 | -33.44 | 33.04 | |||||
EBIT, 2 Yr. CAGR % | 88.64 | 31.93 | -46.44 | -33.5 | 33.13 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 89.02 | 30.2 | -46.65 | -33.43 | 26.9 | |||||
Net Income, 2 Yr. CAGR % | 89.02 | 30.2 | -46.65 | -33.43 | 26.9 | |||||
Normalized Net Income, 2 Yr. CAGR % | 88.78 | 30.15 | -47.02 | -33.12 | 30.49 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 30.09 | 8.78 | -46.65 | -33.43 | 26.9 | |||||
Accounts Receivable, 2 Yr. CAGR % | 318.16 | 147.78 | 16.82 | -2.8 | -3.48 | |||||
Inventory, 2 Yr. CAGR % | 1.48K | -13.44 | 0.38 | 118.6 | 31.89 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 2.04 | 9.01 | 90.24 | 60.85 | -9.08 | |||||
Total Assets, 2 Yr. CAGR % | 97.38 | 28.36 | 10.65 | 4.61 | -1.72 | |||||
Tangible Book Value, 2 Yr. CAGR % | 129.64 | 7.04 | 1 | 0.76 | 3.12 | |||||
Common Equity, 2 Yr. CAGR % | 129.54 | 7.03 | 1 | 0.76 | 3.12 | |||||
Cash From Operations, 2 Yr. CAGR % | 6.35 | 122.19 | 0.12 | -83.19 | -86.96 | |||||
Capital Expenditures, 2 Yr. CAGR % | 39.75 | 60.69 | 103.24 | -63.14 | -83.84 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 13.81 | 97.79 | 0.41 | -56.5 | -89.89 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 13.79 | 97.7 | 0.75 | -57.08 | -98.64 | |||||
Dividend Per Share, 2 Yr. CAGR % | -32.8 | 22.47 | -46.55 | -33.33 | 17.26 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 32.08 | 30.68 | 15.24 | -9.34 | 0.83 | |||||
Gross Profit, 3 Yr. CAGR % | 31.39 | 22.35 | -3.23 | -16.66 | -4.06 | |||||
EBITDA, 3 Yr. CAGR % | 38.21 | 34.91 | -9.07 | -30.26 | -9.46 | |||||
EBITA, 3 Yr. CAGR % | 39.03 | 35.83 | -10.78 | -32.17 | -10.28 | |||||
EBIT, 3 Yr. CAGR % | 39.03 | 35.84 | -10.84 | -32.21 | -10.3 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 37.81 | 35 | -11.18 | -32.67 | -12.69 | |||||
Net Income, 3 Yr. CAGR % | 37.81 | 35 | -11.18 | -32.67 | -12.69 | |||||
Normalized Net Income, 3 Yr. CAGR % | 40.05 | 34.87 | -11.6 | -32.47 | -11.45 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 5.8 | 5.24 | -21.21 | -32.67 | -12.69 | |||||
Accounts Receivable, 3 Yr. CAGR % | 82.42 | 193.08 | 79.87 | 10.8 | -4.06 | |||||
Inventory, 3 Yr. CAGR % | 156.59 | 443.6 | 5.52 | 45.36 | 39.72 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 0.27 | 9.07 | 51.12 | 47.73 | 33.89 | |||||
Total Assets, 3 Yr. CAGR % | 79.47 | 64.75 | 20.68 | 7.89 | 1 | |||||
Tangible Book Value, 3 Yr. CAGR % | 78.43 | 75.6 | 4.42 | 1.38 | 1.85 | |||||
Common Equity, 3 Yr. CAGR % | 78.41 | 75.53 | 4.41 | 1.38 | 1.85 | |||||
Cash From Operations, 3 Yr. CAGR % | 99.48 | 12.27 | 58.16 | -67.18 | -76.11 | |||||
Capital Expenditures, 3 Yr. CAGR % | 29.71 | 54.4 | 78.21 | -36.5 | -61.47 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 133.53 | 13.07 | 52.36 | -40.48 | -79.01 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 133.37 | 13 | 52.73 | -41.04 | -94.47 | |||||
Dividend Per Share, 3 Yr. CAGR % | 11.87 | -33.78 | -12.64 | -34.14 | -15.14 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 27.88 | 14.34 | 16.02 | 13.59 | 8.62 | |||||
Gross Profit, 5 Yr. CAGR % | 35.3 | 15.13 | 2.16 | 6.06 | 5.2 | |||||
EBITDA, 5 Yr. CAGR % | 65.15 | 26.93 | -3.94 | 3.16 | 5.13 | |||||
EBITA, 5 Yr. CAGR % | 70.41 | 27.68 | -5.03 | 2.11 | 4.68 | |||||
EBIT, 5 Yr. CAGR % | 70.39 | 27.66 | -5.07 | 2.08 | 4.67 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 71.4 | 29.37 | -5.72 | 1.75 | 2.45 | |||||
Net Income, 5 Yr. CAGR % | 71.4 | 29.37 | -5.72 | 1.75 | 2.45 | |||||
Normalized Net Income, 5 Yr. CAGR % | 72.57 | 27.83 | -5.06 | 1.88 | 3.3 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 43.99 | 8.68 | -19.55 | -12.38 | -4.66 | |||||
Accounts Receivable, 5 Yr. CAGR % | 61.46 | 63.43 | 52.63 | 88.48 | 40.22 | |||||
Inventory, 5 Yr. CAGR % | 19.23 | 66.06 | 76.28 | 277.6 | 15.37 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -2.62 | 3.59 | 29.55 | 27.41 | 23.33 | |||||
Total Assets, 5 Yr. CAGR % | 39.85 | 52.04 | 47.9 | 37.38 | 11.16 | |||||
Tangible Book Value, 5 Yr. CAGR % | 58.82 | 52.33 | 42.11 | 40.61 | 3.9 | |||||
Common Equity, 5 Yr. CAGR % | 58.8 | 52.32 | 42.09 | 40.58 | 3.89 | |||||
Cash From Operations, 5 Yr. CAGR % | 28.71 | 49.51 | 51.41 | -47.48 | -41.71 | |||||
Capital Expenditures, 5 Yr. CAGR % | - | - | 55.23 | -12.94 | -31.78 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | 47.9 | 66.64 | -22.85 | -48.53 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | 47.94 | 66.79 | -23.29 | -76.86 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | 5.15 | -16.74 | -33.6 | -1.73 |
- Stock Market
- Stocks
- JR Stock
- Financials J.R.W. Utility
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















