Company Valuation: ITE Tech. Inc

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 19,094 22,902 - -
Change - 19.94% - -
Enterprise Value (EV) 19,094 22,902 22,902 22,902
Change - 19.94% 0% 0%
P/E 12.4x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 3.13x 3.07x 3.01x
EV / Revenue - 3.13x 3.07x 3.01x
EV / EBITDA - 10.3x 10.4x 10x
EV / EBIT - 11.2x 11.1x 10.6x
EV / FCF - 8.02x 25.8x 9.81x
FCF Yield - 12.5% 3.88% 10.2%
Dividend per Share 2 - 9 9.5 10
Rate of return - 6.52% 6.88% 7.25%
EPS 2 9.26 - - -
Distribution rate - - - -
Net sales 1 - 7,316 7,458 7,614
EBITDA 1 - 2,234 2,192 2,285
EBIT 1 - 2,053 2,065 2,160
Net income 1,531 - - -
Net Debt - - - -
Reference price 2 115.00 138.00 138.00 138.00
Nbr of stocks (in thousands) 166,035 165,954 - -
Announcement Date 3/6/26 - - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 702M
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x5.88x16.71x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average 22.30x 9.62x 20.00x 0.78% 1,290B
Weighted average by Cap. 23.77x 10.71x 18.56x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ITE Tech. Inc

Historical PBR trend

Valuation ratios - PBR - ITE Tech. Inc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ITE Tech. Inc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ITE Tech. Inc


Year-on-year evolution of the Yield

Valuation ratios - Yield - ITE Tech. Inc
  1. Stock Market
  2. Stocks
  3. 3014 Stock
  4. Valuation ITE Tech. Inc