Stock 3014 ITE TECH. INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials ITE Tech. Inc

Equities

3014

TW0003014007

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 18:00:00 2024-05-02 EDT 		5-day change 1st Jan Change
168 TWD -0.30% Intraday chart for ITE Tech. Inc +3.38% +11.63%
02-26 ITE Tech. Inc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 ITE Tech. Inc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,901 7,111 10,970 17,477 11,807 24,243
Enterprise Value (EV) 1 2,434 4,581 8,099 14,061 9,446 20,628
P/E ratio 10.3 x 13.4 x 11.9 x 9.92 x 9.87 x 15.4 x
Yield 8.88% 7.47% 8.81% 8.29% 8.19% 5.32%
Capitalization / Revenue 1.46 x 1.94 x 2.28 x 2.43 x 2.27 x 3.86 x
EV / Revenue 0.72 x 1.25 x 1.68 x 1.96 x 1.81 x 3.29 x
EV / EBITDA 4.04 x 6.32 x 6.91 x 6.55 x 6.77 x 11.4 x
EV / FCF 15.1 x 7.61 x 11.4 x 12.1 x 144 x 12.2 x
FCF Yield 6.63% 13.1% 8.77% 8.25% 0.7% 8.23%
Price to Book 1.27 x 1.76 x 2.28 x 2.79 x 2.19 x 3.77 x
Nbr of stocks (in thousands) 161,230 161,073 161,080 161,080 161,080 161,080
Reference price 2 30.40 44.15 68.10 108.5 73.30 150.5
Announcement Date 19-02-22 20-02-21 21-02-19 22-02-24 23-02-23 24-02-26
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,363 3,665 4,818 7,185 5,212 6,276
EBITDA 1 603 724.8 1,173 2,147 1,394 1,814
EBIT 1 551.3 665.8 1,114 2,096 1,351 1,763
Operating Margin 16.39% 18.17% 23.12% 29.18% 25.91% 28.08%
Earnings before Tax (EBT) 1 583.7 679.6 1,123 2,207 1,462 1,929
Net income 1 487 539.3 935.5 1,806 1,218 1,588
Net margin 14.48% 14.72% 19.42% 25.14% 23.36% 25.3%
EPS 2 2.950 3.300 5.710 10.94 7.430 9.750
Free Cash Flow 1 161.3 602.3 710 1,160 65.68 1,697
FCF margin 4.8% 16.43% 14.74% 16.14% 1.26% 27.04%
FCF Conversion (EBITDA) 26.75% 83.1% 60.55% 53.99% 4.71% 93.55%
FCF Conversion (Net income) 33.13% 111.67% 75.9% 64.21% 5.39% 106.9%
Dividend per Share 2 2.700 3.300 6.000 9.000 6.000 8.000
Announcement Date 19-02-22 20-02-21 21-02-19 22-02-24 23-02-23 24-02-26
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,467 2,530 2,870 3,416 2,362 3,615
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 161 602 710 1,160 65.7 1,697
ROE (net income / shareholders' equity) 12.6% 13.6% 21.2% 32.6% 20.9% 26.9%
ROA (Net income/ Total Assets) 7.01% 8.08% 11.8% 17.3% 11% 14.8%
Assets 1 6,950 6,674 7,961 10,425 11,042 10,726
Book Value Per Share 2 24.00 25.10 29.90 38.90 33.40 39.90
Cash Flow per Share 2 13.00 15.40 12.60 12.30 11.10 20.50
Capex 1 233 10.9 23.5 71.7 20.9 76.1
Capex / Sales 6.92% 0.3% 0.49% 1% 0.4% 1.21%
Announcement Date 19-02-22 20-02-21 21-02-19 22-02-24 23-02-23 24-02-26
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
ITE TECH. INC Stock ITE Tech. Inc
+11.63% 838M
MEDIATEK INC. Stock MediaTek Inc.
+2.46% 51.27B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.71% 14.84B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+22.63% 11.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
0.00% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.69% 8.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.41% 7.02B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.82B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3014 Stock
  4. Financials ITE Tech. Inc