|
Market Closed -
Japan Exchange
02:30:00 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 522.00 JPY | -2.06% |
|
-0.57% | +11.06% |
| 08-13 | Istyle Inc. Announces Dividend for the Fiscal Year Ended June 30, 2026, Payable on September 7, 2026 | CI |
| 08-13 | Istyle Inc. Provides Dividend Guidance for the Fiscal Year Ending June 30, 2027 | CI |
Company Valuation: istyle Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,156 | 16,363 | 41,549 | 38,361 | 47,135 | 53,316 | - | - |
| Change | - | -55.96% | 153.92% | -7.67% | 22.87% | 13.11% | - | - |
| Enterprise Value (EV) | 41,008 | 20,335 | 43,256 | 41,320 | 48,650 | 53,316 | 53,316 | 53,316 |
| Change | - | -50.41% | 112.72% | -4.48% | 17.74% | 9.59% | 0% | 0% |
| P/E | 94.5x | -28.6x | 150x | 31.1x | 18.3x | 12.2x | 15.1x | 13x |
| PBR | 4.7x | 1.94x | 4.2x | 3.49x | 2.97x | 1.66x | - | - |
| PEG | - | 0x | -1x | 0x | 0.2x | 2.04x | 0.5x | 0.8x |
| Capitalization / Revenue | 1.2x | 0.48x | 0.97x | 0.68x | 0.69x | 0.46x | 0.58x | 0.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.65x | 0.58x | 0.53x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | -0x | 0x | 0x | 0x | 13.5x | 10.7x | 8.85x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 1 | 1 | 1 | 1 |
| Rate of return | - | - | - | - | 0.19% | 0.27% | 0.19% | 0.19% |
| EPS 2 | 5.5 | -8 | 3.69 | 15.65 | 28.97 | 30.7 | 35.2 | 41 |
| Distribution rate | - | - | - | - | 3.45% | 3.26% | 2.84% | 2.44% |
| Net sales 1 | 30,950 | 34,401 | 42,890 | 56,085 | 68,768 | 81,807 | 92,400 | 100,500 |
| EBITDA | 1,205 | 1,556 | - | - | - | - | - | - |
| EBIT 1 | -604 | -453 | 817 | 1,940 | 3,164 | 4,085 | 4,975 | 6,025 |
| Net income 1 | 379 | -571 | 275 | 1,214 | 2,327 | 3,011 | 3,500 | 4,100 |
| Net Debt | 3,852 | 3,972 | 1,707 | 2,959 | 1,515 | - | - | - |
| Reference price 2 | 520.00 | 229.00 | 552.00 | 487.00 | 530.00 | 533.00 | 533.00 | 533.00 |
| Nbr of stocks (in thousands) | 71,453 | 71,453 | 75,270 | 78,770 | 88,934 | 100,029 | - | - |
| Announcement Date | 8/16/21 | 8/15/22 | 8/14/23 | 8/14/24 | 8/12/25 | 8/13/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.74x | - | - | 0.19% | 333M | |
| 20.29x | 3.35x | 12.79x | -.--% | 2,750B | |
| 10.38x | 0.1x | 3.97x | 3.71% | 37.5B | |
| -35.96x | 0.66x | 36.97x | -.--% | 28.4B | |
| -1219.38x | 1.06x | 16.5x | 0.01% | 12.86B | |
| 25.08x | 3.52x | 11.99x | -.--% | 11.91B | |
| 200.21x | 7.58x | 82.99x | -.--% | 10.21B | |
| 24.43x | 2.95x | 9.98x | -.--% | 7.5B | |
| 25.11x | 2.36x | 14.95x | 1.98% | 5.84B | |
| Average | -103.34x | 2.70x | 23.77x | 0.65% | 318.24B | |
| Weighted average by Cap. | 14.72x | 3.28x | 13.17x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3660 Stock
- Valuation istyle Inc.
Select your edition
All financial news and data tailored to specific country editions
