|
Market Closed -
Japan Exchange
02:30:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 496.00 JPY | +4.42% |
|
-0.80% | +5.53% |
| 08-13 | Istyle Inc. Announces Dividend for the Fiscal Year Ended June 30, 2026, Payable on September 7, 2026 | CI |
| 08-13 | Istyle Inc. Provides Dividend Guidance for the Fiscal Year Ending June 30, 2027 | CI |
Company Valuation: istyle Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,156 | 16,363 | 41,549 | 38,361 | 47,135 | 47,514 | - | - |
| Change | - | -55.96% | 153.92% | -7.67% | 22.87% | 0.8% | - | - |
| Enterprise Value (EV) | 41,008 | 20,335 | 43,256 | 41,320 | 48,650 | 47,514 | 47,514 | 47,514 |
| Change | - | -50.41% | 112.72% | -4.48% | 17.74% | -2.34% | 0% | 0% |
| P/E | 94.5x | -28.6x | 150x | 31.1x | 18.3x | 12.2x | 33.9x | 11.9x |
| PBR | 4.7x | 1.94x | 4.2x | 3.49x | 2.97x | 1.66x | - | - |
| PEG | - | 0x | -1x | 0x | 0.2x | 2.04x | -0.7x | 0x |
| Capitalization / Revenue | 1.2x | 0.48x | 0.97x | 0.68x | 0.69x | 0.46x | 0.53x | 0.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.58x | 0.53x | 0.48x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | -0x | 0x | 0x | 0x | 12.1x | 9.5x | 7.89x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 1 | 1 | 2 | 2 |
| Rate of return | - | - | - | - | 0.19% | 0.27% | 0.42% | 0.42% |
| EPS 2 | 5.5 | -8 | 3.69 | 15.65 | 28.97 | 30.7 | 14 | 40 |
| Distribution rate | - | - | - | - | 3.45% | 3.26% | 14.3% | 5% |
| Net sales 1 | 30,950 | 34,401 | 42,890 | 56,085 | 68,768 | 81,807 | 90,000 | 100,000 |
| EBITDA | 1,205 | 1,556 | - | - | - | - | - | - |
| EBIT 1 | -604 | -453 | 817 | 1,940 | 3,164 | 4,085 | 5,000 | 6,025 |
| Net income 1 | 379 | -571 | 275 | 1,214 | 2,327 | 3,011 | 1,400 | 4,000 |
| Net Debt | 3,852 | 3,972 | 1,707 | 2,959 | 1,515 | - | - | - |
| Reference price 2 | 520.00 | 229.00 | 552.00 | 487.00 | 530.00 | 475.00 | 475.00 | 475.00 |
| Nbr of stocks (in thousands) | 71,453 | 71,453 | 75,270 | 78,770 | 88,934 | 100,029 | - | - |
| Announcement Date | 8/16/21 | 8/15/22 | 8/14/23 | 8/14/24 | 8/12/25 | 8/13/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.59x | - | - | 0.21% | 302M | |
| 19.34x | 3.27x | 12.49x | -.--% | 2,687B | |
| 28.01x | 2.01x | 14.61x | 3.1% | 60.48B | |
| 9.78x | 0.09x | 3.55x | 3.91% | 35.75B | |
| -27.4x | 0.57x | 32.67x | -.--% | 24.93B | |
| 15.12x | - | - | - | 16.69B | |
| 15.64x | 1.37x | 9.29x | 3.23% | 16.05B | |
| 64.15x | 5.72x | 30.36x | 0.19% | 14.59B | |
| -1332.12x | 1.15x | 17.84x | 0.01% | 14.05B | |
| 32.76x | 2.32x | 16.16x | 0.78% | 14.16B | |
| Average | -115.71x | 2.06x | 17.12x | 1.27% | 288.44B | |
| Weighted average by Cap. | 12.67x | 3.17x | 12.72x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3660 Stock
- Valuation istyle Inc.
Select your edition
All financial news and data tailored to specific country editions
