Valuation Iren SpA Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:30 2026-09-14 EDT			5-day change	1st Jan Change
2.446 ^EUR	-0.97%		-1.67%	-3.06%

09-09	Oil drives sell-off, Brent back in triple digits	AN
08-10	Markets lack momentum, STM tops the board, utilities slide	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,405	1,884	2,532	2,462	3,280	3,123	-	-
Change	-	-44.69%	34.4%	-2.74%	33.19%	-4.77%	-	-
Enterprise Value (EV) ¹	6,311	5,231	6,463	6,545	7,502	7,450	7,579	7,699
Change	-	-17.12%	23.57%	1.26%	14.62%	-0.69%	1.73%	1.58%
P/E	11.1x	8.16x	9.87x	9.6x	11.1x	10.3x	9.83x	9.14x
PBR	1.32x	0.69x	0.78x	0.75x	0.9x	0.92x	0.88x	0.85x
PEG	-	-0.3x	0.9x	-	0.7x	3.66x	2.1x	1.2x
Capitalization / Revenue	0.69x	0.24x	0.39x	0.41x	0.5x	0.45x	0.45x	0.44x
EV / Revenue	1.27x	0.67x	1x	1.08x	1.14x	1.08x	1.09x	1.1x
EV / EBITDA	6.32x	4.96x	5.4x	5.14x	5.54x	5.34x	5.18x	5.09x
EV / EBIT	13.9x	11.3x	13.9x	12.6x	14.2x	13.3x	12.5x	12x
EV / FCF	32.8x	28.2x	-34.7x	25.9x	49.2x	65.9x	52.4x	61x
FCF Yield	3.05%	3.55%	-2.88%	3.86%	2.03%	1.52%	1.91%	1.64%
Dividend per Share ²	0.105	-	0.1188	0.1283	0.1386	0.1497	0.1617	0.1697
Rate of return	3.96%	-	6.02%	6.69%	5.42%	6.15%	6.64%	6.97%
EPS ²	0.24	0.18	0.2	0.2	0.23	0.2365	0.2476	0.2664
Distribution rate	43.8%	-	59.4%	64.2%	60.3%	63.3%	65.3%	63.7%
Net sales ¹	4,956	7,863	6,490	6,043	6,574	6,927	6,977	7,029
EBITDA ¹	998	1,055	1,197	1,274	1,353	1,395	1,463	1,514
EBIT ¹	454	464	464.6	519.7	530	562	607.8	640.2
Net income ¹	303.1	226	254.8	268.5	300.5	308.3	320.1	345.6
Net Debt ¹	2,906	3,347	3,932	4,083	4,222	4,327	4,456	4,576
Reference price ²	2.654	1.468	1.973	1.919	2.556	2.434	2.434	2.434
Nbr of stocks (in thousands)	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	-	-
Announcement Date	3/29/22	3/23/23	3/28/24	4/3/25	3/23/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL GRID PLC	12.68x	5.56x	11.81x	4.4%	76.07B
ENGIE	12.76x	1.44x	7.52x	5.87%	67.69B
SEMPRA	16.56x	6.37x	13.93x	3.16%	54.5B
EON SE	16.08x	1.12x	9.35x	3.35%	53.51B
RWE AG	19.88x	2.69x	9.32x	2.19%	49.35B
ACWA POWER COMPANY	63.57x	20.18x	35.95x	0.24%	37.76B
DUBAI ELECTRICITY AND WATER AUTHORITY	17.05x	5.07x	9.81x	4.41%	38.11B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.19x	4.81x	12.62x	3.69%	36.08B
AMEREN CORPORATION	19.43x	5.59x	12.72x	2.87%	29.04B
Average	21.69x	5.87x	13.67x	3.35%	49.12B
Weighted average by Cap.	19.92x	5.32x	12.85x	3.58%