|
Delayed
Deutsche Boerse AG
09:25:01 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 8.500 EUR | -3.95% |
|
-5.03% | +4.94% |
| 10:19am | US consumer sentiment near record low ahead of midterm elections | RE |
| 02:24am | Ipsos cuts organic growth forecast for 2026 |  |
Company Valuation: Ipsos SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,832 | 2,598 | 2,451 | 1,977 | 1,478 | 1,569 | - | - |
| Change | - | 41.8% | -5.68% | -19.33% | -25.22% | 6.11% | - | - |
| Enterprise Value (EV) 1 | 2,150 | 2,598 | 2,695 | 2,147 | 1,837 | 1,924 | 1,800 | 1,666 |
| Change | - | 20.84% | 3.72% | -20.34% | -14.45% | 4.73% | -6.42% | -7.46% |
| P/E | 10.2x | 12.3x | 15.8x | 9.85x | 8.02x | 7.75x | 7.09x | 6.66x |
| PBR | 1.37x | 1.75x | 1.73x | 1.25x | 0.94x | 0.95x | 0.9x | 0.82x |
| PEG | - | 0.7x | -0.7x | 0.3x | -0.96x | 0.6x | 0.76x | 1.02x |
| Capitalization / Revenue | 0.85x | 1.08x | 1.03x | 0.81x | 0.59x | 0.61x | 0.6x | 0.58x |
| EV / Revenue | 1x | 1.08x | 1.13x | 0.88x | 0.73x | 0.75x | 0.68x | 0.61x |
| EV / EBITDA | 6.02x | 6.45x | 6.21x | 5.23x | 4.47x | 4.83x | 4.26x | 3.75x |
| EV / EBIT | 7.75x | 8.26x | 8.63x | 6.72x | 5.94x | 6.35x | 5.5x | 4.83x |
| EV / FCF | 7.11x | 9.62x | 11.9x | 8.01x | 8.39x | 9.72x | 8.2x | 6.91x |
| FCF Yield | 14.1% | 10.4% | 8.37% | 12.5% | 11.9% | 10.3% | 12.2% | 14.5% |
| Dividend per Share 2 | 1.15 | 1.35 | 1.65 | 1.85 | 2 | 2.131 | 2.301 | 2.447 |
| Rate of return | 2.79% | 2.31% | 2.91% | 4.03% | 5.84% | 5.7% | 6.16% | 6.55% |
| EPS 2 | 4.04 | 4.74 | 3.59 | 4.66 | 4.27 | 4.82 | 5.271 | 5.616 |
| Distribution rate | 28.5% | 28.5% | 46% | 39.7% | 46.8% | 44.2% | 43.7% | 43.6% |
| Net sales 1 | 2,147 | 2,405 | 2,390 | 2,441 | 2,525 | 2,556 | 2,635 | 2,716 |
| EBITDA 1 | 357.2 | 402.9 | 434.1 | 410.7 | 410.6 | 398.5 | 422.9 | 443.7 |
| EBIT 1 | 277.4 | 314.7 | 312.4 | 319.5 | 309.3 | 302.9 | 327.2 | 344.8 |
| Net income 1 | 183.9 | 215.2 | 159.7 | 204.5 | 186.6 | 198 | 220.7 | 234.8 |
| Net Debt 1 | 317.8 | - | 244.3 | 169.8 | 358.3 | 354.8 | 231.3 | 97 |
| Reference price 2 | 41.25 | 58.50 | 56.75 | 45.92 | 34.26 | 37.38 | 37.38 | 37.38 |
| Nbr of stocks (in thousands) | 44,424 | 44,419 | 43,186 | 43,057 | 43,153 | 41,968 | - | - |
| Announcement Date | 2/23/22 | 2/15/23 | 2/21/24 | 2/26/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.75x | 1.6x | 7.33x | 3.87% | 28.4B | |
| 10.09x | 1.07x | 6.08x | 4.01% | 22.65B | |
| 12.56x | 5.49x | 9.71x | 6.81% | 10.73B | |
| 124.96x | 0.51x | 83.93x | - | 6.3B | |
| 11.82x | 0.81x | 5.11x | -.--% | 6.27B | |
| 16.58x | 1.37x | 4.27x | 2.83% | 5.97B | |
| 17.56x | 0.74x | 4.48x | 3.74% | 5.72B | |
| -61.77x | 1.94x | 8.15x | 0% | 5.86B | |
| 15.52x | 0.52x | 5.3x | 1.55% | 4.24B | |
| Average | 18.01x | 1.56x | 14.93x | 2.85% | 10.68B | |
| Weighted average by Cap. | 16.09x | 1.70x | 11.78x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPS Stock
- IPZ0 Stock
- Valuation Ipsos SA
Select your edition
All financial news and data tailored to specific country editions
