Company Valuation: iPower Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 187.7 32.21 32.7 66.42 20.26 1.415
Change - -82.84% 1.54% 103.1% -69.5% -93.02%
Enterprise Value (EV) 1 183.6 57.21 49.04 71.93 26.26 6.594
Change - -68.84% -14.28% 46.68% -63.49% -74.89%
P/E - - - - - -
PBR - - - - - 0.19x
PEG - - - - - -
Capitalization / Revenue 3.47x 0.41x 0.37x 0.77x 0.31x 0.07x
EV / Revenue 3.4x 0.72x 0.55x 0.84x 0.4x 0.33x
EV / EBITDA 61.8x 22.1x -5.09x -432x -5.16x -0.62x
EV / EBIT 62x 24.7x -4.7x -74.7x -4.48x -0.58x
EV / FCF -18x -3.6x 4.55x 8.68x 20.6x -4.13x
FCF Yield -5.56% -27.8% 22% 11.5% 4.86% -24.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 1 54.08 79.42 88.9 86.07 66.14 19.96
EBITDA 1 2.973 2.59 -9.627 -0.1667 -5.086 -10.63
EBIT 1 2.961 2.312 -10.42 -0.9629 -5.866 -11.39
Net income 1 -0.7757 1.518 -11.97 -1.528 -4.968 -11.62
Net Debt 1 -4.1 25 16.34 5.513 6.005 5.179
Reference price 2 184,032.224 28,252.834 28,512.035 53,913.666 16,757.300 231.120
Nbr of stocks (in thousands) 1.02 1.14 1.15 1.23 1.21 6.12
Announcement Date 9/28/21 9/28/22 9/15/23 9/20/24 10/9/25 10/2/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 186K
14.2x6.63x14.39x0.32% 3,431B
21.12x6.17x11.08x0.34% 1,572B
32.35x15.07x23.83x0.55% 556B
13.19x3.51x8.12x1.54% 440B
17.32x5.12x15.36x-.--% 255B
18.4x1.35x9.08x1.12% 244B
97.31x12.89x69.26x-.--% 203B
20.54x2.34x11.91x-.--% 133B
45.11x5.24x34.57x-.--% 122B
Average 31.06x 6.48x 21.95x 0.43% 695.55B
Weighted average by Cap. 20.49x 6.84x 15.75x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - iPower Inc.

Historical PBR trend

Valuation ratios - PBR - iPower Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - iPower Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - iPower Inc.

  1. Stock Market
  2. Stocks
  3. IPW Stock
  4. Valuation iPower Inc.