Company Valuation: iPeople, inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,398 7,299 7,237 7,675 7,091 6,266
Change - -22.33% -0.86% 6.06% -7.62% -11.63%
Enterprise Value (EV) 1 10,739 8,333 7,568 7,317 6,142 4,798
Change - -22.41% -9.17% -3.32% -16.06% -21.88%
P/E 38.2x 11.1x 9.41x 11.9x 8.4x 6.65x
PBR 0.92x 0.67x 0.58x 0.52x 0.43x 0.35x
PEG - 0x 0.6x -0.7x 0.3x 0.6x
Capitalization / Revenue 3.12x 2.18x 1.83x 1.71x 1.33x 1.01x
EV / Revenue 3.56x 2.49x 1.92x 1.63x 1.15x 0.77x
EV / EBITDA 13.6x 7.31x 5.93x 5.87x 3.94x 2.5x
EV / EBIT 27.7x 11.2x 8.78x 9.18x 5.65x 3.45x
EV / FCF -17.9x 22.1x 10.8x 16.6x 10.1x 7.2x
FCF Yield -5.58% 4.52% 9.29% 6.03% 9.88% 13.9%
Dividend per Share 2 0.0701 0.06 0.16 0.19 0.19 0.2482
Rate of return 0.78% 0.86% 2.31% 2.59% 2.8% 4.14%
EPS 2 0.2354 0.6312 0.7367 0.618 0.8087 0.9019
Distribution rate 29.8% 9.51% 21.7% 30.7% 23.5% 27.5%
Net sales 1 3,017 3,351 3,945 4,491 5,322 6,222
EBITDA 1 789.7 1,139 1,276 1,247 1,558 1,922
EBIT 1 387.5 741.9 861.9 797.2 1,086 1,393
Net income 1 245.8 659.1 769.3 645.3 844.5 941.8
Net Debt 1 1,341 1,033 331.7 -358 -948.2 -1,467
Reference price 2 9.000 6.990 6.930 7.350 6.790 6.000
Nbr of stocks (in thousands) 1,044,263 1,044,263 1,044,263 1,044,263 1,044,263 1,044,263
Announcement Date 5/12/21 5/4/22 4/20/23 4/30/24 4/30/25 4/30/26
1PHP in Million2PHP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 118M
8.17x1.96x4.54x2.85% 1.24B
11.14x0.77x3.14x2.33% 1.03B
7.18x1.08x3.5x4.9% 819M
2.73x1.07x1.99x20.81% 668M
6.31x0.97x2.93x6.81% 402M
1.76x1.28x3.37x-.--% 319M
Average 6.22x 1.19x 3.25x 6.28% 656.08M
Weighted average by Cap. 7.24x 1.25x 3.42x 5.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IPO Stock
  4. Valuation iPeople, inc.