Company Valuation: IPDC Finance PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10,242 14,324 21,375 21,375 7,131 7,733
Change - 39.86% 49.22% 0% -66.64% 8.44%
Enterprise Value (EV) 1 8,577 12,658 21,001 23,550 17,666 14,692
Change - 47.59% 65.91% 12.14% -24.99% -16.84%
P/E 14.5x 16.3x 23.7x 62.3x 19.6x 17x
PBR 1.69x 2.25x 3.14x 3.17x 1.03x 1.06x
PEG - 0.7x 10.46x -1x 3.31x 0.7x
Capitalization / Revenue 4.49x 5.2x 8.03x 9.69x 2.98x 3x
EV / Revenue 3.76x 4.6x 7.89x 10.7x 7.39x 5.69x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 1.037 1.037 0.8638 0.4319 0.4535 0.4762
Rate of return 4.35% 3.11% 1.74% 0.87% 2.73% 2.65%
EPS 2 1.642 2.051 2.097 0.7983 0.8455 1.06
Distribution rate 63.1% 50.5% 41.2% 54.1% 53.6% 44.9%
Net sales 1 2,280 2,754 2,661 2,207 2,391 2,581
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 705.6 881.1 901 343 363.2 455.5
Net Debt 1 -1,665 -1,666 -374 2,176 10,535 6,959
Reference price 2 23.84 33.34 49.76 49.76 16.60 18.00
Nbr of stocks (in thousands) 429,585 429,585 429,585 429,585 429,585 429,585
Announcement Date 3/21/21 3/24/22 4/13/23 4/30/24 5/15/25 6/10/26
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 102M
17.37x - - 1.19% 214B
11.67x2.45x3.84x1.58% 123B
22.71x15.95x - 0.76% 61.5B
28.29x5.25x19.87x-.--% 36.33B
21.76x4.89x24.22x0.09% 28.08B
7.9x1.8x3.32x1.7% 23.46B
27.5x3.87x11.78x-.--% 21.73B
13.55x10.19x19.51x1.47% 20.44B
19.85x17.98x42x0.17% 14.27B
Average 18.96x 7.80x 17.79x 0.77% 54.31B
Weighted average by Cap. 17.56x 6.69x 11.99x 1.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IPDC Finance PLC.

Historical PBR trend

Valuation ratios - PBR - IPDC Finance PLC.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IPDC Finance PLC.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IPDC Finance PLC.

  1. Stock Market
  2. Stocks
  3. IPDC Stock
  4. Valuation IPDC Finance PLC.