|
Market Closed -
BURSA MALAYSIA
04:59:41 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 3.200 MYR | -3.03% |
|
+1.27% | +21.21% |
| 10-13 | IOI Properties Says Singapore Listing Remains Under Review | MT |
| 10-12 | IOI Properties Signs Underwriting Agreement of 165 Million Units in Planned REIT Offering | MT |
Company Valuation: IOI Properties Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,506 | 5,892 | 12,169 | 10,847 | 21,694 | 18,170 | - | - |
| Change | - | 7% | 106.54% | -10.86% | 100% | -16.24% | - | - |
| Enterprise Value (EV) 1 | 19,972 | 21,044 | 29,112 | 27,951 | 43,512 | 48,763 | 43,526 | 49,704 |
| Change | - | 5.37% | 38.34% | -3.99% | 55.67% | 12.07% | -10.74% | 14.19% |
| P/E | 8.02x | 4.23x | 5.9x | 10.2x | 10.1x | 16.4x | 17.4x | 17x |
| PBR | 0.27x | 0.26x | 0.5x | 0.44x | 0.84x | 0.69x | 0.68x | 0.64x |
| PEG | - | 0x | 0.1x | -0.2x | 0x | -0.3x | -3.09x | 6.72x |
| Capitalization / Revenue | 2.13x | 2.27x | 4.14x | 3.54x | 4.88x | 3.67x | 3.39x | 3.16x |
| EV / Revenue | 7.71x | 8.12x | 9.9x | 9.13x | 9.79x | 9.84x | 8.12x | 8.64x |
| EV / EBITDA | 18.3x | 15.7x | 12.2x | 15.1x | 13.6x | 22x | 20.5x | 21.6x |
| EV / EBIT | 19.2x | 16.5x | 13.1x | 16.2x | 14.5x | 23.9x | 21.8x | 22.3x |
| EV / FCF | -24.1x | 15.1x | - | 46.1x | 20.2x | -5.15x | -17.9x | 42.6x |
| FCF Yield | -4.16% | 6.6% | - | 2.17% | 4.94% | -19.4% | -5.58% | 2.35% |
| Dividend per Share 2 | - | 0.05 | 0.05 | 0.08 | - | 0.0956 | 0.1009 | 0.101 |
| Rate of return | - | 4.67% | 2.26% | 4.06% | - | 2.9% | 3.06% | 3.06% |
| EPS 2 | 0.1247 | 0.253 | 0.3745 | 0.1932 | 0.3913 | 0.2012 | 0.1898 | 0.1946 |
| Distribution rate | - | 19.8% | 13.4% | 41.4% | - | 47.5% | 53.1% | 51.9% |
| Net sales 1 | 2,590 | 2,593 | 2,940 | 3,062 | 4,444 | 4,957 | 5,358 | 5,754 |
| EBITDA 1 | 1,090 | 1,340 | 2,380 | 1,847 | 3,209 | 2,219 | 2,121 | 2,303 |
| EBIT 1 | 1,040 | 1,276 | 2,224 | 1,725 | 3,001 | 2,038 | 1,996 | 2,230 |
| Net income 1 | 686.7 | 1,393 | 2,062 | 1,064 | 2,154 | 1,171 | 1,099 | 1,168 |
| Net Debt 1 | 14,466 | 15,152 | 16,943 | 17,104 | 21,818 | 30,592 | 25,356 | 31,534 |
| Reference price 2 | 1.000 | 1.070 | 2.210 | 1.970 | 3.940 | 3.300 | 3.300 | 3.300 |
| Nbr of stocks (in thousands) | 5,506,145 | 5,506,145 | 5,506,145 | 5,506,145 | 5,506,145 | 5,506,145 | - | - |
| Announcement Date | 8/22/22 | 10/4/23 | 8/28/24 | 8/26/25 | 8/27/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.4x | 9.84x | 21.98x | 2.9% | 4.45B | |
| 62.96x | - | - | - | 67.56B | |
| 12.14x | 4.28x | 10.97x | 3.97% | 38.49B | |
| 18.65x | 4.05x | 16.27x | 1.31% | 28.88B | |
| 5.63x | 0.73x | 1.53x | 8.79% | 27.38B | |
| 8.03x | 1.47x | 8.23x | 4.41% | 26.77B | |
| 14.3x | 3.13x | 15x | 2.44% | 26.49B | |
| 9.78x | 1.91x | 7.86x | 4.29% | 19.69B | |
| 8.59x | 3.04x | 7.1x | -.--% | 20.34B | |
| 13.25x | 6.44x | 16.93x | 1.64% | 19.06B | |
| Average | 16.97x | 3.88x | 11.76x | 3.31% | 27.91B | |
| Weighted average by Cap. | 24.01x | 3.26x | 10.74x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5249 Stock
- Valuation IOI Properties Group
Select your edition
All financial news and data tailored to specific country editions
