|
Market Closed -
BURSA MALAYSIA
04:58:48 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 3.460 MYR | +1.47% |
|
-1.14% | +31.06% |
| 09-18 | IOI Properties Applies for REIT Listing on Malaysian Bourse | MT |
| 09-17 | IOI Properties Closes Acquisition of VKIMI (BVI) | MT |
Company Valuation: IOI Properties Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,167 | 5,506 | 5,892 | 12,169 | 10,847 | 19,051 | - | - |
| Change | - | -10.71% | 7% | 106.54% | -10.86% | 75.63% | - | - |
| Enterprise Value (EV) 1 | 15,329 | 19,972 | 21,044 | 29,112 | 27,951 | 43,512 | 42,912 | 42,376 |
| Change | - | 30.29% | 5.37% | 38.34% | -3.99% | 55.67% | 8.49% | -1.25% |
| P/E | 9.34x | 8.02x | 4.23x | 5.9x | 10.2x | 10.1x | 17.9x | 18x |
| PBR | 0.32x | 0.27x | 0.26x | 0.5x | 0.44x | 0.84x | 0.73x | 0.71x |
| PEG | - | 2x | 0x | 0.1x | -0.2x | 0x | 0.5x | -36.67x |
| Capitalization / Revenue | 2.48x | 2.13x | 2.27x | 4.14x | 3.54x | 4.88x | 3.88x | 3.78x |
| EV / Revenue | 6.16x | 7.71x | 8.12x | 9.9x | 9.13x | 9.79x | 8.75x | 8.41x |
| EV / EBITDA | 16.4x | 18.3x | 15.7x | 12.2x | 15.1x | 13.6x | 19.6x | 20.3x |
| EV / EBIT | 17.1x | 19.2x | 16.5x | 13.1x | 16.2x | 14.5x | 21.1x | 21.3x |
| EV / FCF | - | -24.1x | 15.1x | - | 46.1x | 20.2x | -4.53x | -17.4x |
| FCF Yield | - | -4.16% | 6.6% | - | 2.17% | 4.94% | -22.1% | -5.73% |
| Dividend per Share 2 | 0.02 | - | 0.05 | 0.05 | 0.08 | 0.0827 | 0.092 | 0.0992 |
| Rate of return | 1.79% | - | 4.67% | 2.26% | 4.06% | 2.39% | 2.66% | 2.87% |
| EPS 2 | 0.1199 | 0.1247 | 0.253 | 0.3745 | 0.1932 | 0.3913 | 0.1935 | 0.1926 |
| Distribution rate | 16.7% | - | 19.8% | 13.4% | 41.4% | 58.2% | 47.5% | 51.5% |
| Net sales 1 | 2,489 | 2,590 | 2,593 | 2,940 | 3,062 | 4,444 | 4,904 | 5,039 |
| EBITDA 1 | 936.6 | 1,090 | 1,340 | 2,380 | 1,847 | 3,209 | 2,185 | 2,086 |
| EBIT 1 | 894.1 | 1,040 | 1,276 | 2,224 | 1,725 | 3,001 | 2,038 | 1,988 |
| Net income 1 | 660.2 | 686.7 | 1,393 | 2,062 | 1,064 | 2,154 | 1,064 | 1,070 |
| Net Debt 1 | 9,162 | 14,466 | 15,152 | 16,943 | 17,104 | 21,818 | 23,861 | 23,324 |
| Reference price 2 | 1.120 | 1.000 | 1.070 | 2.210 | 1.970 | 3.460 | 3.460 | 3.460 |
| Nbr of stocks (in thousands) | 5,506,145 | 5,506,145 | 5,506,145 | 5,506,145 | 5,506,145 | 5,506,145 | - | - |
| Announcement Date | 8/26/21 | 8/22/22 | 10/4/23 | 8/28/24 | 8/26/25 | 8/27/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.01x | 9.81x | 23.3x | 2.42% | 4.6B | |
| 62.18x | - | - | - | 66.41B | |
| 14x | 4.54x | 12.22x | 3.62% | 39.85B | |
| 5.74x | 0.78x | 1.6x | 8.58% | 28.06B | |
| 8.28x | 1.46x | 8.04x | 4.27% | 27.68B | |
| 17.51x | 3.91x | 15.72x | 1.4% | 27.05B | |
| 13.43x | 3.04x | 14.56x | 2.6% | 24.8B | |
| 9.36x | 3.54x | 7.84x | -.--% | 22.08B | |
| 8.3x | 0.92x | 3.35x | 2.69% | 21.22B | |
| 10.35x | 2.03x | 8.38x | 4.06% | 20.81B | |
| Average | 17.32x | 3.34x | 10.56x | 3.29% | 28.26B | |
| Weighted average by Cap. | 23.33x | 2.82x | 9.56x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5249 Stock
- Valuation IOI Properties Group
Select your edition
All financial news and data tailored to specific country editions
