Valuation Intuit Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-11-12 EST			5-day change	1st Jan Change
340.17 ^USD	-0.72%		-4.62%	-48.65%

11-09	TD Cowen Adjusts Price Target on Intuit to $350 From $346	MT
10-27	Intuit Inc. Expands Intelligence Platform With New Innovations Across QuickBooks, Intuit Enterprise Suite, And Intuit Accountant Suite	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	128,675	143,307	180,965	219,010	86,457	91,566	-	-
Change	-	11.37%	26.28%	21.02%	-60.52%	5.91%	-	-
Enterprise Value (EV) ¹	132,793	145,765	182,929	220,431	86,926	83,739	75,501	75,432
Change	-	9.77%	25.5%	20.5%	-60.57%	-3.67%	-9.84%	-0.09%
P/E	61.8x	60.8x	62.1x	57.4x	19.2x	16.7x	14.4x	12.8x
PBR	7.77x	8.33x	9.84x	11.1x	4.61x	4.08x	3.35x	2.77x
PEG	-	4.3x	2.6x	1.8x	0.9x	0.7x	0.9x	1x
Capitalization / Revenue	10.1x	9.97x	11.1x	11.6x	4.03x	3.91x	3.59x	3.3x
EV / Revenue	10.4x	10.1x	11.2x	11.7x	4.05x	3.58x	2.96x	2.72x
EV / EBITDA	28.3x	25.7x	27.9x	28.5x	9.53x	7.96x	6.52x	5.85x
EV / EBIT	29.5x	26.5x	28.6x	29.1x	9.73x	9.69x	7.82x	6.76x
EV / FCF	36.3x	30.5x	39.5x	36.2x	10.1x	9.6x	7.83x	7.95x
FCF Yield	2.76%	3.28%	2.53%	2.76%	9.91%	10.4%	12.8%	12.6%
Dividend per Share ²	2.72	3.12	3.6	4.16	4.8	5.427	5.986	6.845
Rate of return	0.6%	0.61%	0.56%	0.53%	1.52%	1.6%	1.76%	2.01%
EPS ²	7.38	8.42	10.43	13.67	16.46	20.34	23.61	26.54
Distribution rate	36.9%	37.1%	34.5%	30.4%	29.2%	26.7%	25.3%	25.8%
Net sales ¹	12,726	14,368	16,285	18,831	21,448	23,411	25,529	27,749
EBITDA ¹	4,691	5,663	6,561	7,744	9,122	10,524	11,573	12,890
EBIT ¹	4,504	5,503	6,402	7,572	8,935	8,642	9,652	11,164
Net income ¹	2,066	2,384	2,963	3,869	4,566	5,413	6,195	6,988
Net Debt ¹	4,118	2,458	1,964	1,421	469	-7,827	-16,065	-16,133
Reference price ²	456.17	511.70	647.35	785.13	316.07	340.18	340.18	340.18
Nbr of stocks (in thousands)	282,077	280,060	279,547	278,947	273,537	267,236	-	-
Announcement Date	8/23/22	8/24/23	8/22/24	8/21/25	8/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTUIT INC.	16.85x	3.58x	7.96x	1.58%	91.57B
ROBINHOOD MARKETS, INC.	40.32x	13.3x	24.6x	-.--%	76.16B
ADYEN N.V.	23.22x	6.33x	12.57x	-.--%	30.63B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	35.58x	17.66x	29.85x	2.37%	22.73B
AFFIRM HOLDINGS, INC.	33.01x	3.53x	11.39x	-.--%	23B
KASPI BANK	6.87x	-	-	9.27%	17B
CIRCLE INTERNET GROUP, INC.	52.12x	4.99x	20.86x	-.--%	17.22B
BILLIONBRAINS GARAGE VENTURES LIMITED	45.28x	21.79x	34.22x	-.--%	14.8B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	4.74x	2.56x	6.18x	5.83%	15.57B
FUTU HOLDINGS LIMITED	10.55x	-1.39x	-2.45x	-.--%	13.74B
Average	26.85x	8.04x	16.13x	1.91%	32B
Weighted average by Cap.	27.28x	8.01x	15.90x	1.39%