Valuation Intuit Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2024-09-17 EDT			5-day change	1st Jan Change
644.82 ^USD	-0.22%		+1.77%	+3.17%

09-17	Intuit Inc. Introduces Intuit Enterprise Suite to Help Businesses Grow, Streamline Operations, and Scale	CI
09-11	Transcript : Intuit Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2024, Sep-11-2024 01:45 PM

Fiscal Period: July	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	79,893	144,819	128,675	143,307	180,965	180,738	-	-
Change	-	81.27%	-11.15%	11.37%	26.28%	-0.13%	-	-
Enterprise Value (EV) ¹	76,820	144,291	132,793	145,765	182,929	177,815	172,873	168,543
Change	-	87.83%	-7.97%	9.77%	25.5%	-2.8%	-2.78%	-2.51%
P/E ratio	44.3x	70.1x	61.8x	60.8x	62.1x	52.5x	42.5x	36.3x
PBR	15.8x	14.5x	7.77x	-	-	8.62x	7.15x	5.99x
PEG	-	7.58x	-25.96x	4.3x	2.6x	3x	1.8x	2.2x
Capitalization / Revenue	10.4x	15x	10.1x	9.97x	11.1x	9.9x	8.81x	7.85x
EV / Revenue	10x	15x	10.4x	10.1x	11.2x	9.74x	8.43x	7.32x
EV / EBITDA	26.9x	39.5x	28.3x	25.7x	27.9x	23.7x	20.3x	17.3x
EV / EBIT	28.8x	41.4x	29.5x	26.5x	28.6x	24.4x	20.8x	17.7x
EV / FCF	33.7x	46.2x	36.3x	30.5x	39.5x	29.9x	25.4x	21.6x
FCF Yield	2.96%	2.17%	2.76%	3.28%	2.53%	3.35%	3.94%	4.63%
Dividend per Share ²	2.12	2.36	2.72	-	-	4.101	4.404	5.078
Rate of return	0.69%	0.45%	0.6%	-	-	0.64%	0.68%	0.79%
EPS ²	6.92	7.56	7.38	8.42	10.43	12.28	15.18	17.74
Distribution rate	30.6%	31.2%	36.9%	-	-	33.4%	29%	28.6%
Net sales ¹	7,679	9,633	12,726	14,368	16,285	18,262	20,513	23,036
EBITDA ¹	2,857	3,651	4,691	5,663	6,561	7,512	8,536	9,767
EBIT ¹	2,668	3,485	4,504	5,503	6,402	7,293	8,325	9,534
Net income ¹	1,826	2,062	2,066	2,384	2,963	3,487	4,313	5,128
Net Debt ¹	-3,073	-528	4,118	2,458	1,964	-2,923	-7,865	-12,195
Reference price ²	306.37	529.97	456.17	511.70	647.35	644.82	644.82	644.82
Nbr of stocks (in thousands)	260,771	273,259	282,077	280,060	279,547	280,292	-	-
Announcement Date	20-08-25	21-08-24	22-08-23	23-08-24	24-08-22	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
INTUIT INC.	52.51x	9.74x	23.67x	+0.64%	181B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	24.11x	5.43x	13.33x	+1.70%	46.39B
ADYEN N.V.	46.62x	17.41x	36.11x	-.--%	46.07B
KASPI BANK	10.96x	4.62x	6.2x	+6.08%	23.47B
ROBINHOOD MARKETS, INC.	31.6x	14.89x	35.47x	-.--%	20.03B
AFFIRM HOLDINGS, INC.	-55.29x	6.19x	-322.02x	-.--%	13.69B
PB FINTECH LIMITED	200.27x	18.18x	288.21x	+0.02%	10.01B
FUTU HOLDINGS LIMITED	13.11x	0.43x	0.88x	-.--%	8.33B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	39.07x	12.78x	32.5x	+1.69%	7.47B
ACI WORLDWIDE, INC.	31.78x	-	-	-	5.13B
Average	39.47x	9.96x	12.70x	+1.12%	36.13B
Weighted average by Cap.	42.78x	10.07x	17.24x	+0.98%