Valuation INTL PERSONAL FIN

Stocks

Market Closed - London S.E. Other stock markets 02:30:00 2026-08-04 EDT			5-day change	1st Jan Change
250.00 ^GBX	0.00%		0.00%	+6.84%

08-04	International Personal Finance's Takeover by BasePoint Becomes Effective	MT
08-04	International Personal Finance plc Announces Board Resignations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	285.3	162.6	266.5	282.5	513.3	589.2	-
Change	-	-43.01%	63.93%	5.98%	81.7%	14.79%	-
Enterprise Value (EV)	715.2	162.6	266.5	790.7	513.3	589.2	589.2
Change	-	-77.27%	63.93%	196.64%	-35.08%	14.79%	0%
P/E	7.25x	3.01x	5.89x	5.02x	9.92x	-	-
PBR	0.78x	0.36x	0.53x	0.62x	-	-	-
PEG	-	0.1x	-0.3x	0.2x	-1.12x	-	-
Capitalization / Revenue	519,970x	251,891x	347,159x	388,949x	695,990x	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.092	0.103	0.114	0.128	0.1257	0.132
Rate of return	6.2%	12.6%	8.66%	8.77%	5.47%	5.03%	5.28%
EPS ²	0.178	0.243	0.202	0.259	0.236	-	-
Distribution rate	44.9%	37.9%	51%	44%	54.2%	-	-
Net sales	548.7	645.5	767.8	726.3	737.5	-	-
EBITDA	-	-	359.5	184.9	-	-	-
EBIT	121.7	145.5	330.2	155.6	-	-	-
Net income	41.9	56.8	48	60.9	54.2	-	-
Net Debt	429.9	-	-	508.2	-	-	-
Reference price ²	1.290	0.731	1.190	1.300	2.340	2.500	2.500
Nbr of stocks (in thousands)	221,169	222,429	223,991	217,303	219,356	235,680	-
Announcement Date	2/23/22	3/1/23	3/14/24	2/26/25	2/25/26	-	-