Valuation: Intimate Merger, Inc.

Market Cap 3.51B 22.07M 19.1M 17.86M 16.32M 30.75M 2.1B 31.23M 209M 82.16M 1.05B 82.86M 81.05M P/E 2024
43.6x
P/E 2025 30.1x
Enterprise Value 1.98B 12.46M 10.79M 10.08M 9.22M 17.37M 1.19B 17.64M 118M 46.4M 595M 46.8M 45.78M EV / Sales 2024
0.31x
EV / Sales 2025 0.84x
Free-Float
42.07%
Yield 2024 *
-
Yield 2025 -
1 day+1.18%
1 week-1.24%
Current month+5.28%
1 month+10.60%
3 months+33.02%
6 months+0.54%
Current year+5.88%
1 week 1,032
Extreme 1032
1,171
1 month 979
Extreme 979
1,173
Current year 823
Extreme 823
1,728
1 year 823
Extreme 823
1,769
3 years 613
Extreme 613
1,769
5 years 613
Extreme 613
3,900
10 years 613
Extreme 613
4,060
Manager TitleAgeSince
President 42 2013-06-23
Chief Administrative Officer - -
Corporate Officer/Principal 50 2019-06-30
Director TitleAgeSince
Director/Board Member 42 2013-06-23
Director/Board Member 41 2021-11-30
Director/Board Member 50 2021-11-30
Change 5-day change 1-year change 3-year change Capi.($)
+1.18%-1.24%+17.47%-29.41% 21.98M
+0.31%+4.42%-2.46%+64.96% 224B
+1.27%+8.83%+74.57%+115.91% 115B
+1.44%+7.53%-25.48%-42.58% 108B
-1.10%-1.94%-20.11%-29.53% 93.24B
-0.69%-1.51%-27.06%-0.69% 61.92B
+0.67%+0.25%-16.87%-14.84% 50B
+0.53%+3.27%+5.66%+239.59% 40.89B
+1.20%+6.26%+6.14%+105.64% 40.43B
+0.04%-1.44%-8.03%+19.65% 38.57B
Average +0.41%+1.64%+0.38%+42.87% 77.07B
Weighted average by Cap. +0.22%+1.99%+1.33%+44.78%

Financials

2024 2025
Net sales 3B 18.85M 16.32M 15.25M 13.94M 26.27M 1.8B 26.68M 179M 70.17M 899M 70.77M 69.23M 3.36B 21.16M 18.32M 17.12M 15.65M 29.49M 2.02B 29.95M 201M 78.8M 1.01B 79.46M 77.73M
Net income 57M 359K 311K 290K 265K 500K 34.21M 508K 3.4M 1.34M 17.11M 1.35M 1.32M 153M 963K 833K 779K 712K 1.34M 91.83M 1.36M 9.14M 3.58M 45.94M 3.62M 3.54M
Net Debt -1.52B -9.58M -8.29M -7.75M -7.08M -13.35M -913M -13.56M -90.88M -35.66M -457M -35.96M -35.18M -1.53B -9.6M -8.31M -7.77M -7.1M -13.38M -916M -13.59M -91.12M -35.75M -458M -36.06M -35.27M
Logo Intimate Merger, Inc.
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
Employees
57
Date Price Change Volume
26-08-10 JP¥1,116.00 +1.18% 6,000
26-08-07 JP¥1,103.00 +0.64% 2,600
26-08-06 JP¥1,096.00 -2.49% 12,500
26-08-05 JP¥1,124.00 -3.85% 12,500
26-08-04 JP¥1,169.00 +3.45% 15,200

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 7072 Stock