Valuation: Intimate Merger, Inc.

Market Cap 3.49B 22.16M 19.85M 18.26M 16.54M 30.92M 2.1B 31.5M 218M 87.39M 1.11B 83.16M 81.39M P/E 2024
43.6x
P/E 2025 30.1x
Enterprise Value 1.96B 12.47M 11.17M 10.27M 9.31M 17.4M 1.18B 17.73M 123M 49.18M 623M 46.8M 45.81M EV / Sales 2024
0.31x
EV / Sales 2025 0.84x
Free-Float
42.07%
Yield 2024 *
-
Yield 2025 -
1 day-4.02%
1 week+1.25%
Current month-5.40%
1 month-5.40%
3 months+2.94%
6 months+22.35%
Current year-0.28%
1 week 1,040
Extreme 1040
1,197
1 month 1,014
Extreme 1014
1,197
Current year 823
Extreme 823
1,728
1 year 823
Extreme 823
1,728
3 years 613
Extreme 613
1,769
5 years 613
Extreme 613
3,900
10 years 613
Extreme 613
4,060
Manager TitleAgeSince
President 42 2013-06-23
Chief Administrative Officer - -
Corporate Officer/Principal 50 2019-06-30
Director TitleAgeSince
Director/Board Member 42 2013-06-23
Director/Board Member 42 2021-11-30
Director/Board Member 50 2021-11-30
Change 5-day change 1-year change 3-year change Capi.($)
-4.02%+1.25%-21.68%-2.41% 20.96M
-0.18%+1.68%-16.85%+80.75% 244B
-0.75%-7.80%-10.71%+15.00% 189B
+4.46%+3.56%+3.61%-11.77% 153B
-7.32%-5.95%+12.87%+112.32% 108B
-9.54%-13.82%+26.16%+402.33% 99.95B
+0.99%-1.08%-17.55%-25.93% 95.36B
+2.64%-1.55%-11.32%+4.76% 69.73B
+3.36%+2.70%-20.67%-13.95% 50.55B
-2.10%-10.02%-16.02%+224.02% 40.87B
Average -1.25%-3.10%-7.22%+78.51% 104.92B
Weighted average by Cap. -0.84%-2.88%-5.47%+75.63%

Financials

2024 2025
Net sales 3B 19.01M 17.03M 15.66M 14.19M 26.53M 1.81B 27.03M 187M 74.99M 950M 71.36M 69.84M 3.36B 21.35M 19.12M 17.59M 15.94M 29.79M 2.03B 30.35M 210M 84.2M 1.07B 80.13M 78.42M
Net income 57M 362K 324K 298K 270K 505K 34.36M 514K 3.56M 1.43M 18.07M 1.36M 1.33M 153M 971K 870K 800K 725K 1.36M 92.23M 1.38M 9.54M 3.83M 48.52M 3.65M 3.57M
Net Debt -1.52B -9.66M -8.65M -7.96M -7.21M -13.48M -917M -13.73M -94.93M -38.11M -483M -36.26M -35.49M -1.53B -9.69M -8.68M -7.98M -7.23M -13.52M -920M -13.77M -95.18M -38.21M -484M -36.36M -35.59M
Projected Income Statement - Annual - Intimate Merger, Inc.
Logo Intimate Merger, Inc.
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
Employees
57
Date Price Change Volume
26-10-30 JP¥1,051.00 -4.02% 5,700
26-10-29 JP¥1,095.00 -0.90% 2,400
26-10-28 JP¥1,105.00 -3.83% 7,600
26-10-27 JP¥1,149.00 +2.96% 16,500
26-10-26 JP¥1,116.00 +7.51% 52,700

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Intimate Merger, Inc.
  1. Stock Market
  2. Stocks
  3. 7072 Stock