|
Delayed
Japan Exchange
20:31:25 2026-10-18 EDT
|
5-day change | 1st Jan Change | ||
| 422.00 JPY | -2.31% |
|
-10.81% | -38.27% |
Company Valuation: Intertrade Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,808 | 4,240 | 3,090 | 2,824 | 2,716 | 4,692 |
| Change | - | 11.32% | -27.12% | -8.6% | -3.82% | 72.75% |
| Enterprise Value (EV) 1 | 3,507 | 3,756 | 2,358 | 2,027 | 1,969 | 4,211 |
| Change | - | 7.07% | -37.22% | -14.03% | -2.85% | 113.86% |
| P/E | 76.2x | 21.1x | 17.9x | 78.4x | -28x | -32.4x |
| PBR | 4.2x | 3.82x | 2.41x | 2.14x | 2.22x | 4.36x |
| PEG | - | 0x | -1.3x | -1x | 0x | -0.7x |
| Capitalization / Revenue | 1.74x | 1.97x | 1.5x | 1.4x | 1.47x | 2.56x |
| EV / Revenue | 1.6x | 1.74x | 1.15x | 1.01x | 1.06x | 2.29x |
| EV / EBITDA | 103x | 15.1x | 8.57x | 8.63x | 19.5x | 421x |
| EV / EBIT | 185x | 17.1x | 9.78x | 10.1x | 24.3x | -468x |
| EV / FCF | -209x | 26.1x | 10.8x | 13.1x | -38.6x | 45x |
| FCF Yield | -0.48% | 3.83% | 9.29% | 7.62% | -2.59% | 2.22% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 6.958 | 27.97 | 24.08 | 5.01 | -13.5 | -20.18 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,195 | 2,157 | 2,056 | 2,011 | 1,849 | 1,836 |
| EBITDA 1 | 34 | 249 | 275 | 235 | 101 | 10 |
| EBIT 1 | 19 | 220 | 241 | 200 | 81 | -9 |
| Net income 1 | 50 | 201 | 173 | 36 | -97 | -145 |
| Net Debt 1 | -301 | -484 | -732 | -797 | -747 | -481 |
| Reference price 2 | 530.00 | 590.00 | 430.00 | 393.00 | 378.00 | 653.00 |
| Nbr of stocks (in thousands) | 7,186 | 7,186 | 7,186 | 7,186 | 7,186 | 7,186 |
| Announcement Date | 12/18/20 | 12/23/21 | 12/23/22 | 12/22/23 | 12/20/24 | 12/17/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.66M | |
| 45.92x | 15.74x | 29.22x | -.--% | 88.89B | |
| 15.99x | 3.38x | 7.51x | 1.67% | 86.89B | |
| 24.59x | 7.12x | 13.7x | -.--% | 33.64B | |
| 36.95x | 3.97x | 12.77x | -.--% | 24.97B | |
| 35.56x | 17.92x | 29.4x | 2.4% | 22.76B | |
| 75.11x | 6.08x | 25.96x | -.--% | 20.98B | |
| 5.37x | 2.76x | 6.56x | 4.81% | 18.57B | |
| 7.3x | - | - | 8.54% | 17.71B | |
| 11.34x | -1.06x | -1.87x | -.--% | 14.79B | |
| Average | 28.68x | 6.99x | 15.41x | 1.94% | 32.92B | |
| Weighted average by Cap. | 30.39x | 8.35x | 17.14x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3747 Stock
- Valuation Intertrade Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
