|
Market Closed -
Boerse Muenchen
16:44:27 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 30.10 EUR | +1.07% |
|
-2.30% | +23.69% |
Company Valuation: Interparfums
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,190 | 3,481 | 3,482 | 3,098 | 2,107 | 2,643 | - | - |
| Change | - | -16.92% | 0.02% | -11.01% | -32% | 25.44% | - | - |
| Enterprise Value (EV) 1 | 4,057 | 3,392 | 3,427 | 3,041 | 2,044 | 2,550 | 2,537 | 2,510 |
| Change | - | -16.39% | 1.02% | -11.26% | -32.8% | 24.76% | -0.5% | -1.06% |
| P/E | 56.5x | 33.5x | 28x | 22.8x | 16x | 22.4x | 20.9x | 19.2x |
| PBR | 7.74x | - | 5.2x | 4.45x | 2.76x | 3.39x | 3.27x | 3.11x |
| PEG | - | 0.8x | 1.5x | 2.43x | -5.51x | -2.1x | 2.99x | 2.07x |
| Capitalization / Revenue | 7.47x | 4.93x | 4.36x | 3.52x | 2.34x | 3.07x | 2.81x | 2.62x |
| EV / Revenue | 7.23x | 4.8x | 4.29x | 3.45x | 2.27x | 2.96x | 2.69x | 2.49x |
| EV / EBITDA | 35.6x | 21.3x | 18.2x | 15.2x | 9.93x | 14.3x | 13.3x | 12.1x |
| EV / EBIT | 41x | 25.7x | 20.7x | 17.1x | 11.7x | 16.3x | 15x | 13.6x |
| EV / FCF | -102x | 64.7x | 96.8x | 34.2x | 16x | 21.1x | 20.4x | 17.9x |
| FCF Yield | -0.98% | 1.55% | 1.03% | 2.92% | 6.24% | 4.74% | 4.9% | 5.58% |
| Dividend per Share 2 | 0.6115 | 0.7513 | 0.9052 | 0.9957 | 1 | 0.9984 | 1.071 | 1.148 |
| Rate of return | 1.28% | 1.89% | 2.28% | 2.82% | 4.16% | 3.32% | 3.56% | 3.81% |
| EPS 2 | 0.8456 | 1.188 | 1.417 | 1.55 | 1.505 | 1.343 | 1.437 | 1.57 |
| Distribution rate | 72.3% | 63.3% | 63.9% | 64.2% | 66.5% | 74.3% | 74.5% | 73.1% |
| Net sales 1 | 560.8 | 706.6 | 798.5 | 880.5 | 899.4 | 861.8 | 941.5 | 1,007 |
| EBITDA 1 | 114.1 | 159 | 188 | 200.5 | 205.9 | 178.4 | 190.9 | 206.6 |
| EBIT 1 | 98.89 | 131.8 | 165.6 | 178 | 175.2 | 156.9 | 168.7 | 185 |
| Net income 1 | 71.1 | 99.52 | 118.7 | 129.9 | 126.6 | 114.8 | 122.2 | 134.3 |
| Net Debt 1 | -132.2 | -88.73 | -54.73 | -57.21 | -63.27 | -93.2 | -105.9 | -132.9 |
| Reference price 2 | 47.81 | 39.78 | 39.67 | 35.32 | 24.02 | 30.10 | 30.10 | 30.10 |
| Nbr of stocks (in thousands) | 87,631 | 87,499 | 87,767 | 87,709 | 87,716 | 87,799 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/22/24 | 3/27/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.29x | 4.07x | 14.88x | 3.03% | 337B | |
| 28.62x | 4.41x | 18.16x | 2.08% | 223B | |
| 17.73x | 2.66x | 11.72x | 3.6% | 128B | |
| 23.18x | 3.45x | 14.51x | 2.52% | 67.17B | |
| 51.2x | 7.23x | 27.86x | 0.31% | 45.15B | |
| 38.12x | 6.13x | 26.61x | 2.45% | 44.87B | |
| 31.81x | 2.4x | 13.47x | 1.69% | 33.27B | |
| 18.12x | 2.57x | 10.73x | 4.91% | 33.04B | |
| 14.14x | 2.31x | 10.68x | 5.47% | 31.38B | |
| Average | 27.13x | 3.91x | 16.51x | 2.9% | 104.73B | |
| Weighted average by Cap. | 24.93x | 3.99x | 16.05x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITP Stock
- I8P Stock
- Valuation Interparfums
Select your edition
All financial news and data tailored to specific country editions
