Valuation Interojo Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-04			5-day change	1st Jan Change
13,900.00 ^KRW	+2.73%		+0.29%	-13.18%

08-14	Interojo Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	356,493	353,551	395,310	312,050	182,734	156,145	-	-
Change	-	-0.83%	11.81%	-21.06%	-41.44%	-14.55%	-	-
Enterprise Value (EV) ¹	350.3	377.7	428.3	312.1	219.6	170.5	160.3	143.2
Change	-	7.82%	13.39%	-27.14%	-29.64%	-22.36%	-5.96%	-10.65%
P/E	17.6x	14.4x	28.6x	1,660x	15.9x	6.63x	5.33x	4.32x
PBR	1.72x	1.89x	2.34x	-	1.21x	1.04x	0.94x	0.83x
PEG	-	0.6x	-0.7x	-16.8x	0x	0x	0.2x	0.2x
Capitalization / Revenue	3.05x	2.8x	3.27x	-	1.54x	1.12x	0.97x	0.86x
EV / Revenue	3x	2.99x	3.55x	-	1.85x	1.23x	1x	0.79x
EV / EBITDA	9.52x	9.35x	15.3x	-	7.46x	4.06x	3.21x	2.46x
EV / EBIT	12.4x	12x	21.8x	-	11.3x	5.38x	4.06x	2.98x
EV / FCF	96.6x	-74.3x	596x	-	11.8x	14.4x	8.2x	5.7x
FCF Yield	1.03%	-1.35%	0.17%	-	8.46%	6.92%	12.2%	17.6%
Dividend per Share ³	450	600	600	-	650	800	775	775
Rate of return	1.64%	2.13%	1.9%	-	4.06%	5.76%	5.58%	5.58%
EPS ³	1,558	1,965	1,103	15	1,007	2,096	2,606	3,215
Distribution rate	28.9%	30.5%	54.4%	-	64.5%	38.2%	29.7%	24.1%
Net sales ¹	116.8	126.3	120.7	-	118.5	139.1	160.2	181.7
EBITDA ¹	36.79	40.39	28.03	-	29.45	42	49.9	58.15
EBIT ¹	28.16	31.47	19.63	-	19.47	31.67	39.5	48.1
Net income ¹	19.04	25.26	14.69	0.1843	13	24.57	30.43	37.33
Net Debt ¹	-6.186	24.15	32.96	-	36.84	14.33	4.167	-12.9
Reference price ³	27,400.00	28,200.00	31,600.00	24,900.00	16,010.00	13,900.00	13,900.00	13,900.00
Nbr of stocks (in thousands)	13,011	12,537	12,510	12,532	11,414	11,233	-	-
Announcement Date	2/9/22	2/13/23	2/14/24	3/31/25	2/6/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEROJO INC.	6.63x	1.23x	4.06x	5.76%	116M
ESSILORLUXOTTICA	26.46x	2.59x	10.5x	2.74%	80.01B
ALCON INC.	39.8x	3.31x	12.32x	0.53%	34.21B
THE COOPER COMPANIES, INC.	33.66x	3.64x	11.68x	-.--%	13.57B
LENSKART SOLUTIONS LIMITED	133.18x	10.15x	48.68x	-.--%	12.61B
SHANGHAI CONANT OPTICAL CO., LTD.	25.93x	6.55x	18.73x	1.07%	2.6B
AUTEK CHINA INC.	22.3x	4.3x	12.29x	1.57%	1.47B
SPYGLASS PHARMA, INC.	-11.41x	-	-	-	968M
PEGAVISION CORPORATION	14.62x	3.02x	7.76x	2.93%	935M
MINGYUE OPTICAL LENS CO.,LTD.	26.75x	-	-	-	896M
Average	31.79x	4.35x	15.75x	1.82%	14.74B
Weighted average by Cap.	38.96x	3.61x	14.49x	1.69%