|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,820.00 KRW | -0.25% |
|
-6.06% | -1.19% |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
Company Valuation: Interojo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 356,493 | 353,551 | 395,310 | 312,050 | 182,734 | 180,137 | - | - |
| Change | - | -0.83% | 11.81% | -21.06% | -41.44% | -1.42% | - | - |
| Enterprise Value (EV) 1 | 350.3 | 377.7 | 428.3 | 312.1 | 219.6 | 194.3 | 185.3 | 168.6 |
| Change | - | 7.82% | 13.39% | -27.14% | -29.64% | -11.51% | -4.61% | -9.03% |
| P/E | 17.6x | 14.4x | 28.6x | 1,660x | 15.9x | 7.65x | 5.77x | 4.42x |
| PBR | 1.72x | 1.89x | 2.34x | - | 1.21x | 1.19x | 1.05x | 0.91x |
| PEG | - | 0.6x | -0.7x | -16.8x | 0x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 3.05x | 2.8x | 3.27x | - | 1.54x | 1.24x | 1.08x | 0.93x |
| EV / Revenue | 3x | 2.99x | 3.55x | - | 1.85x | 1.34x | 1.11x | 0.87x |
| EV / EBITDA | 9.52x | 9.35x | 15.3x | - | 7.46x | 4.57x | 3.46x | 2.52x |
| EV / EBIT | 12.4x | 12x | 21.8x | - | 11.3x | 6.04x | 4.42x | 3.13x |
| EV / FCF | 96.6x | -74.3x | 596x | - | 11.8x | 12.2x | 10.5x | 6.85x |
| FCF Yield | 1.03% | -1.35% | 0.17% | - | 8.46% | 8.21% | 9.55% | 14.6% |
| Dividend per Share 3 | 450 | 600 | 600 | - | 650 | 750 | 775 | 775 |
| Rate of return | 1.64% | 2.13% | 1.9% | - | 4.06% | 4.74% | 4.9% | 4.9% |
| EPS 3 | 1,558 | 1,965 | 1,103 | 15 | 1,007 | 2,069 | 2,741 | 3,577 |
| Distribution rate | 28.9% | 30.5% | 54.4% | - | 64.5% | 36.3% | 28.3% | 21.7% |
| Net sales 1 | 116.8 | 126.3 | 120.7 | - | 118.5 | 145.2 | 166.9 | 193.9 |
| EBITDA 1 | 36.79 | 40.39 | 28.03 | - | 29.45 | 42.55 | 53.55 | 66.9 |
| EBIT 1 | 28.16 | 31.47 | 19.63 | - | 19.47 | 32.17 | 41.9 | 53.83 |
| Net income 1 | 19.04 | 25.26 | 14.69 | 0.1843 | 13 | 24.27 | 31.97 | 41.47 |
| Net Debt 1 | -6.186 | 24.15 | 32.96 | - | 36.84 | 14.17 | 5.2 | -11.53 |
| Reference price 3 | 27,400.00 | 28,200.00 | 31,600.00 | 24,900.00 | 16,010.00 | 15,820.00 | 15,820.00 | 15,820.00 |
| Nbr of stocks (in thousands) | 13,011 | 12,537 | 12,510 | 12,532 | 11,414 | 11,387 | - | - |
| Announcement Date | 2/9/22 | 2/13/23 | 2/14/24 | 3/31/25 | 2/6/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.65x | 1.34x | 4.57x | 4.74% | 117M | |
| 29.18x | 2.84x | 11.99x | 2.45% | 88.43B | |
| 31.67x | 3.23x | 12.26x | 0.52% | 33.31B | |
| 34.85x | 3.71x | 11.88x | -.--% | 13.85B | |
| 192.63x | 9.74x | 49.87x | - | 9.37B | |
| 19.79x | 4.81x | 13.63x | 1.43% | 1.97B | |
| 13.74x | 3.71x | 8.52x | 2.2% | 1.36B | |
| 23.8x | 4.8x | 14.73x | 2.19% | 788M | |
| 19.51x | 1.29x | 8.15x | 1.68% | 781M | |
| 12.54x | 2.54x | 6.53x | 3.21% | 776M | |
| Average | 38.54x | 3.80x | 14.21x | 2.05% | 15.08B | |
| Weighted average by Cap. | 39.96x | 3.47x | 14.34x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A119610 Stock
- Valuation Interojo Inc.
Select your edition
All financial news and data tailored to specific country editions
