|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,730.00 KRW | -4.67% |
|
-13.57% | -1.75% |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
Company Valuation: Interojo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 356,493 | 353,551 | 395,310 | 312,050 | 182,734 | 179,112 | - | - |
| Change | - | -0.83% | 11.81% | -21.06% | -41.44% | -1.98% | - | - |
| Enterprise Value (EV) 1 | 350.3 | 377.7 | 428.3 | 312.1 | 219.6 | 193.3 | 184.3 | 167.6 |
| Change | - | 7.82% | 13.39% | -27.14% | -29.64% | -11.97% | -4.64% | -9.08% |
| P/E | 17.6x | 14.4x | 28.6x | 1,660x | 15.9x | 7.6x | 5.74x | 4.4x |
| PBR | 1.72x | 1.89x | 2.34x | - | 1.21x | 1.18x | 1.05x | 0.9x |
| PEG | - | 0.6x | -0.7x | -16.8x | 0x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 3.05x | 2.8x | 3.27x | - | 1.54x | 1.23x | 1.07x | 0.92x |
| EV / Revenue | 3x | 2.99x | 3.55x | - | 1.85x | 1.33x | 1.1x | 0.86x |
| EV / EBITDA | 9.52x | 9.35x | 15.3x | - | 7.46x | 4.54x | 3.44x | 2.5x |
| EV / EBIT | 12.4x | 12x | 21.8x | - | 11.3x | 6.01x | 4.4x | 3.11x |
| EV / FCF | 96.6x | -74.3x | 596x | - | 11.8x | 12.1x | 10.4x | 6.81x |
| FCF Yield | 1.03% | -1.35% | 0.17% | - | 8.46% | 8.25% | 9.6% | 14.7% |
| Dividend per Share 3 | 450 | 600 | 600 | - | 650 | 750 | 775 | 775 |
| Rate of return | 1.64% | 2.13% | 1.9% | - | 4.06% | 4.77% | 4.93% | 4.93% |
| EPS 3 | 1,558 | 1,965 | 1,103 | 15 | 1,007 | 2,069 | 2,741 | 3,577 |
| Distribution rate | 28.9% | 30.5% | 54.4% | - | 64.5% | 36.3% | 28.3% | 21.7% |
| Net sales 1 | 116.8 | 126.3 | 120.7 | - | 118.5 | 145.2 | 166.9 | 193.9 |
| EBITDA 1 | 36.79 | 40.39 | 28.03 | - | 29.45 | 42.55 | 53.55 | 66.9 |
| EBIT 1 | 28.16 | 31.47 | 19.63 | - | 19.47 | 32.17 | 41.9 | 53.83 |
| Net income 1 | 19.04 | 25.26 | 14.69 | 0.1843 | 13 | 24.27 | 31.97 | 41.47 |
| Net Debt 1 | -6.186 | 24.15 | 32.96 | - | 36.84 | 14.17 | 5.2 | -11.53 |
| Reference price 3 | 27,400.00 | 28,200.00 | 31,600.00 | 24,900.00 | 16,010.00 | 15,730.00 | 15,730.00 | 15,730.00 |
| Nbr of stocks (in thousands) | 13,011 | 12,537 | 12,510 | 12,532 | 11,414 | 11,387 | - | - |
| Announcement Date | 2/9/22 | 2/13/23 | 2/14/24 | 3/31/25 | 2/6/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.98x | 1.39x | 4.75x | 4.55% | 122M | |
| 29.1x | 2.83x | 11.97x | 2.46% | 88.65B | |
| 30.28x | 3.1x | 11.76x | 0.54% | 31.85B | |
| 32.1x | 3.45x | 11.07x | -.--% | 12.76B | |
| 195.69x | 9.9x | 50.7x | - | 9.5B | |
| 22.58x | 5.54x | 15.73x | 1.26% | 2.26B | |
| 14.69x | 4.26x | 11.54x | 1.79% | 1.46B | |
| 26.14x | 5.35x | 16.42x | 2% | 869M | |
| 12.74x | 2.58x | 6.66x | 3.16% | 793M | |
| 18.46x | 1.23x | 7.81x | 1.78% | 741M | |
| Average | 38.98x | 3.96x | 14.84x | 1.95% | 14.9B | |
| Weighted average by Cap. | 39.82x | 3.45x | 14.34x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A119610 Stock
- Valuation Interojo Inc.
Select your edition
All financial news and data tailored to specific country editions
