|
End-of-day quote
Korea S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 15,250.00 KRW | -0.26% |
|
+8.39% | -4.75% |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
| 05-26 | Tranche Update on Interojo Inc.'s Equity Buyback Plan announced on November 24, 2025. | CI |
Company Valuation: Interojo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 356,493 | 353,551 | 395,310 | 312,050 | 182,734 | 173,647 | - | - |
| Change | - | -0.83% | 11.81% | -21.06% | -41.44% | -4.97% | - | - |
| Enterprise Value (EV) 1 | 350.3 | 377.7 | 428.3 | 312.1 | 219.6 | 188 | 177.8 | 160.7 |
| Change | - | 7.82% | 13.39% | -27.14% | -29.64% | -14.39% | -5.41% | -9.6% |
| P/E | 17.6x | 14.4x | 28.6x | 1,660x | 15.9x | 7.28x | 5.85x | 4.74x |
| PBR | 1.72x | 1.89x | 2.34x | - | 1.21x | 1.14x | 1.03x | 0.91x |
| PEG | - | 0.6x | -0.7x | -16.8x | 0x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.05x | 2.8x | 3.27x | - | 1.54x | 1.25x | 1.08x | 0.96x |
| EV / Revenue | 3x | 2.99x | 3.55x | - | 1.85x | 1.35x | 1.11x | 0.88x |
| EV / EBITDA | 9.52x | 9.35x | 15.3x | - | 7.46x | 4.48x | 3.56x | 2.76x |
| EV / EBIT | 12.4x | 12x | 21.8x | - | 11.3x | 5.94x | 4.5x | 3.34x |
| EV / FCF | 96.6x | -74.3x | 596x | - | 11.8x | 15.9x | 9.1x | 6.39x |
| FCF Yield | 1.03% | -1.35% | 0.17% | - | 8.46% | 6.28% | 11% | 15.6% |
| Dividend per Share 3 | 450 | 600 | 600 | - | 650 | 800 | 775 | 775 |
| Rate of return | 1.64% | 2.13% | 1.9% | - | 4.06% | 5.25% | 5.08% | 5.08% |
| EPS 3 | 1,558 | 1,965 | 1,103 | 15 | 1,007 | 2,096 | 2,606 | 3,215 |
| Distribution rate | 28.9% | 30.5% | 54.4% | - | 64.5% | 38.2% | 29.7% | 24.1% |
| Net sales 1 | 116.8 | 126.3 | 120.7 | - | 118.5 | 139.1 | 160.2 | 181.7 |
| EBITDA 1 | 36.79 | 40.39 | 28.03 | - | 29.45 | 42 | 49.9 | 58.15 |
| EBIT 1 | 28.16 | 31.47 | 19.63 | - | 19.47 | 31.67 | 39.5 | 48.1 |
| Net income 1 | 19.04 | 25.26 | 14.69 | 0.1843 | 13 | 24.57 | 30.43 | 37.33 |
| Net Debt 1 | -6.186 | 24.15 | 32.96 | - | 36.84 | 14.33 | 4.167 | -12.9 |
| Reference price 3 | 27,400.00 | 28,200.00 | 31,600.00 | 24,900.00 | 16,010.00 | 15,250.00 | 15,250.00 | 15,250.00 |
| Nbr of stocks (in thousands) | 13,011 | 12,537 | 12,510 | 12,532 | 11,414 | 11,387 | - | - |
| Announcement Date | 2/9/22 | 2/13/23 | 2/14/24 | 3/31/25 | 2/6/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.28x | 1.35x | 4.48x | 5.25% | 123M | |
| 28.6x | 2.78x | 11.24x | 2.52% | 86.5B | |
| 43.21x | 3.49x | 12.99x | 0.49% | 36.14B | |
| 37.39x | 3.95x | 12.66x | -.--% | 14.86B | |
| 119.09x | 9.03x | 43.54x | -.--% | 11.13B | |
| 23.69x | 6.01x | 17.02x | 1.16% | 2.36B | |
| 16.13x | 4.24x | 9.65x | 1.65% | 1.53B | |
| 21.08x | 1.43x | 8.36x | 1.47% | 917M | |
| 14.01x | 2.87x | 7.39x | 3.05% | 886M | |
| -10.33x | - | - | - | 876M | |
| Average | 30.01x | 3.91x | 14.15x | 1.73% | 15.53B | |
| Weighted average by Cap. | 38.76x | 3.56x | 14.14x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A119610 Stock
- Valuation Interojo Inc.
Select your edition
All financial news and data tailored to specific country editions
