Valuation International Paper Company Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:41:13 2026-08-21 EDT			5-day change	1st Jan Change
34.80 ^EUR	0.00%		-0.57%	+3.39%

08-11	Seaport Global Adjusts International Paper PT to $46 From $42, Maintains Buy Rating	MT
08-05	Tranche Update on International Paper Company (NYSE:IP)'s Equity Buyback Plan announced on October 12, 2021.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,194	12,317	12,509	18,698	20,799	21,972	-	-
Change	-	-32.3%	1.56%	49.48%	11.24%	5.64%	-	-
Enterprise Value (EV) ¹	22,478	18,435	16,989	23,089	29,485	30,819	30,472	29,887
Change	-	-17.99%	-7.85%	35.91%	27.71%	4.52%	-1.13%	-1.92%
P/E	10.5x	8.45x	44.1x	34.3x	-5.67x	33.1x	14.1x	12.3x
PBR	2.03x	1.43x	1.5x	2.29x	1.4x	1.5x	1.43x	1.34x
PEG	-	-1.02x	-0.6x	0.4x	0x	-0x	0x	0.8x
Capitalization / Revenue	0.94x	0.58x	0.66x	1x	0.88x	0.89x	0.85x	0.84x
EV / Revenue	1.16x	0.87x	0.9x	1.24x	1.25x	1.25x	1.18x	1.14x
EV / EBITDA	8.29x	6.46x	7.6x	11.6x	9.91x	9.54x	6.83x	6.27x
EV / EBIT	15x	10.2x	13.9x	33.7x	129x	24.5x	12.2x	10.6x
EV / FCF	15.2x	14.8x	24.5x	28.9x	-185x	85.1x	23.6x	19x
FCF Yield	6.59%	6.74%	4.07%	3.46%	-0.54%	1.17%	4.24%	5.27%
Dividend per Share ²	2	1.85	1.85	1.85	1.85	1.795	1.914	1.89
Rate of return	4.26%	5.34%	5.12%	3.44%	4.7%	4.33%	4.61%	4.56%
EPS ²	4.47	4.1	0.82	1.57	-6.95	1.253	2.94	3.369
Distribution rate	44.7%	45.1%	226%	118%	-26.6%	143%	65.1%	56.1%
Net sales ¹	19,363	21,161	18,916	18,619	23,634	24,578	25,904	26,233
EBITDA ¹	2,711	2,854	2,234	1,986	2,976	3,231	4,459	4,766
EBIT ¹	1,501	1,814	1,224	686	229	1,257	2,492	2,819
Net income ¹	1,752	1,504	288	557	-3,516	662.4	1,552	1,774
Net Debt ¹	4,284	6,118	4,480	4,391	8,686	8,847	8,500	7,915
Reference price ²	46.98	34.63	36.15	53.82	39.39	41.49	41.49	41.49
Nbr of stocks (in thousands)	387,263	355,670	346,017	347,408	528,038	529,570	-	-
Announcement Date	1/27/22	1/31/23	2/1/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SMURFIT WESTROCK PLC	25.8x	1.21x	7.78x	3.73%	25.87B
PACKAGING CORPORATION OF AMERICA	25.46x	2.55x	12.25x	2.12%	22.39B
INTERNATIONAL PAPER COMPANY	33.1x	1.25x	9.54x	4.33%	21.97B
SIG GROUP AG	20.26x	2.3x	9.38x	1.87%	6.44B
SONOCO PRODUCTS COMPANY	15.04x	1.28x	7.39x	3.61%	5.88B
MONDI PLC	-178.72x	0.88x	8.1x	2.1%	5.15B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	17.85x	2.19x	12.98x	3.81%	4.89B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	7.38x	1.3x	9.27x	1.5%	4.11B
HUHTAMÄKI OYJ	15.02x	1.12x	7.49x	3.7%	3.88B
Average	-2.09x	1.56x	9.35x	2.97%	11.18B
Weighted average by Cap.	14.30x	1.62x	9.56x	3.2%