Company Valuation: International Bancshares Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027 2028
Market Cap 1 2,842 3,929 4,130 4,331 - -
Change - - 5.13% 4.86% - -
Enterprise Value (EV) 2,842 3,929 4,130 4,331 4,331 4,331
Change - - 5.13% 4.86% 0% 0%
P/E 9.57x 9.61x 10x 10.9x 10.3x 9.61x
PBR - - - - - -
PEG - - 13.14x -3.14x 1.83x 1.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 1.4 - - -
Rate of return - - 2.11% - - -
EPS 2 4.78 6.57 6.62 6.39 6.75 7.25
Distribution rate - - 21.1% - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Net income 300.2 409.2 412.3 - - -
Net Debt - - - - - -
Reference price 2 45.76 63.16 66.44 69.64 69.64 69.64
Nbr of stocks (in thousands) 62,114 62,203 62,164 62,192 - -
Announcement Date 2/23/23 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.9x - - - 4.33B
14.04x - - 1.78% 944B
13.25x - - 1.92% 433B
12.68x - - 4.11% 356B
17.56x - - 2.42% 282B
11.91x - - 2.19% 263B
14.83x - - 2.66% 260B
11.54x - - 2.01% 211B
16.91x - - 2.66% 197B
23.77x - - 3.25% 190B
Average 14.74x 2.56% 314.04B
Weighted average by Cap. 14.58x 2.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IBOC Stock
  4. Valuation International Bancshares Corporation