Company Valuation: International Bancshares Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027 2028
Market Cap 1 2,842 3,929 4,130 4,177 - -
Change - - 5.13% 1.13% - -
Enterprise Value (EV) 2,842 3,929 4,130 4,177 4,177 4,177
Change - - 5.13% 1.13% 0% 0%
P/E 9.57x 9.61x 10x 10.5x 9.95x 9.26x
PBR - - - - - -
PEG - - 13.14x -3.02x 1.77x 1.25x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 1.4 - - -
Rate of return - - 2.11% - - -
EPS 2 4.78 6.57 6.62 6.39 6.75 7.25
Distribution rate - - 21.1% - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Net income 300.2 409.2 412.3 - - -
Net Debt - - - - - -
Reference price 2 45.76 63.16 66.44 67.16 67.16 67.16
Nbr of stocks (in thousands) 62,114 62,203 62,164 62,192 - -
Announcement Date 2/23/23 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.51x - - - 4.18B
13.31x - - 1.92% 881B
5.99x - - 5.2% 416B
6.71x - - 4.77% 370B
11.51x - - 2.37% 350B
6.21x - - 5% 335B
6.67x - - 4.79% 311B
11.09x - - 4.68% 310B
17.36x - - 2.43% 279B
11.23x - - 2.3% 247B
Average 10.06x 3.72% 350.34B
Weighted average by Cap. 10.27x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - International Bancshares Corporation

Historical PBR trend

Valuation ratios - PBR - International Bancshares Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - International Bancshares Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - International Bancshares Corporation

  1. Stock Market
  2. Stocks
  3. IBOC Stock
  4. Valuation International Bancshares Corporation