Company Valuation: International Bancshares Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027 2028
Market Cap 1 2,842 3,929 4,130 4,260 - -
Change - - 5.13% 3.15% - -
Enterprise Value (EV) 2,842 3,929 4,130 4,260 4,260 4,260
Change - - 5.13% 3.15% 0% 0%
P/E 9.57x 9.61x 10x 10.7x 10.1x 9.45x
PBR - - - - - -
PEG - - 13.14x -3.08x 1.79x 1.28x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 1.4 - - -
Rate of return - - 2.11% - - -
EPS 2 4.78 6.57 6.62 6.39 6.75 7.25
Distribution rate - - 21.1% - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Net income 300.2 409.2 412.3 - - -
Net Debt - - - - - -
Reference price 2 45.76 63.16 66.44 68.50 68.50 68.50
Nbr of stocks (in thousands) 62,114 62,203 62,164 62,192 - -
Announcement Date 2/23/23 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.79x - - - 4.29B
13.21x - - 1.9% 890B
6.33x - - 4.9% 412B
11.88x - - 2.17% 384B
6.72x - - 4.71% 356B
12.19x - - 4.27% 341B
6.23x - - 4.95% 332B
6.82x - - 4.67% 301B
17.45x - - 2.41% 276B
14.32x - - 2.75% 256B
Average 10.60x 3.64% 355.37B
Weighted average by Cap. 10.74x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IBOC Stock
  4. Valuation International Bancshares Corporation