Valuation Intercontinental Exchange, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-28			5-day change	1st Jan Change
2,748.00 ^MXN	+1.29%		+1.29%	-6.60%

04:27pm	ICE Review : Canola Sharply Lower, Following Chicago Soy Complex	DJ
03:40pm	SOFTS-Raw sugar hits 16-month high, arabica coffee falls nearly 4%	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	77,057	57,302	73,509	85,558	92,346	89,599	-	-
Change	-	-25.64%	28.28%	16.39%	7.93%	-2.98%	-	-
Enterprise Value (EV) ¹	90,368	73,625	95,223	105,082	111,153	107,419	107,838	107,309
Change	-	-18.53%	29.34%	10.35%	5.78%	-3.36%	0.39%	-0.49%
P/E	19x	39.8x	30.7x	31.2x	28.1x	22.2x	22x	19.6x
PBR	3.38x	2.53x	2.86x	3.09x	3.18x	2.91x	2.79x	2.63x
PEG	-	-0.6x	0.5x	2.2x	1.4x	0.9x	26.48x	1.6x
Capitalization / Revenue	10.8x	7.86x	9.2x	9.22x	9.3x	8.13x	7.72x	7.24x
EV / Revenue	12.6x	10.1x	11.9x	11.3x	11.2x	9.75x	9.3x	8.67x
EV / EBITDA	19.8x	15.5x	18.3x	17.5x	16.9x	14.5x	13.9x	13x
EV / EBIT	21.7x	17x	20.1x	19.2x	18.6x	15.7x	15x	13.7x
EV / FCF	33.3x	25x	31.2x	27.2x	28.7x	22.1x	21.1x	19.2x
FCF Yield	3.01%	4.01%	3.21%	3.67%	3.48%	4.53%	4.73%	5.2%
Dividend per Share ²	1.32	1.52	1.68	1.8	1.92	2.127	2.285	2.457
Rate of return	0.97%	1.48%	1.31%	1.21%	1.19%	1.33%	1.43%	1.54%
EPS ²	7.18	2.58	4.19	4.78	5.77	7.201	7.261	8.149
Distribution rate	18.4%	58.9%	40.1%	37.7%	33.3%	29.5%	31.5%	30.2%
Net sales ¹	7,146	7,292	7,988	9,279	9,931	11,016	11,602	12,379
EBITDA ¹	4,556	4,760	5,195	5,995	6,559	7,407	7,763	8,274
EBIT ¹	4,169	4,339	4,728	5,469	5,992	6,842	7,206	7,814
Net income ¹	4,058	1,446	2,368	2,754	3,315	4,018	3,999	4,358
Net Debt ¹	13,311	16,323	21,714	19,524	18,807	17,821	18,240	17,711
Reference price ²	136.77	102.59	128.43	149.01	161.96	159.60	159.60	159.60
Nbr of stocks (in thousands)	563,404	558,552	572,364	574,176	570,179	561,394	-	-
Announcement Date	2/3/22	2/2/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCONTINENTAL EXCHANGE, INC.	22.16x	9.75x	14.5x	1.33%	89.6B
HONG KONG EXCHANGES AND CLEARING LIMITED	25.27x	14.96x	18.66x	3.54%	65.39B
DEUTSCHE BÖRSE AG	22.56x	8.47x	14.12x	1.65%	59.32B
LONDON STOCK EXCHANGE GROUP PLC	28.47x	5.27x	10.5x	1.88%	57.81B
NASDAQ, INC.	27.4x	10.61x	17.68x	1.23%	54.52B
SINGAPORE EXCHANGE LIMITED	31.63x	14.89x	22.93x	2.02%	20.95B
EURONEXT N.V.	21.73x	8.49x	13.46x	2.3%	18.96B
B3 S.A. - BRASIL, BOLSA, BALCÃO	13.51x	7.36x	10.48x	6.84%	16.14B
TMX GROUP LIMITED	23.82x	8.61x	14.92x	1.84%	10.63B
Average	24.06x	9.82x	15.25x	2.52%	43.7B
Weighted average by Cap.	24.57x	9.97x	15.23x	2.14%