Valuation Intercontinental Exchange, Inc. Mexican S.E.
Stocks
ICE *
US45866F1049
Financial & Commodity Market Operators
|
End-of-day quote
Mexican S.E.
2026-08-10
|
5-day change | 1st Jan Change | ||
| 2,600.00 MXN | +1.79% |
|
-1.74% | -11.63% |
| 08-12 | SOFTS-Raw sugar hits one-year high above 17 cents, then recedes; cocoa gains | RE |
| 08-12 | Low-sulphur gasoil deliveries for August fall at expiry, ICE data shows | RE |
Company Valuation: Intercontinental Exchange, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 77,057 | 57,302 | 73,509 | 85,558 | 92,346 | 84,911 | - | - |
| Change | - | -25.64% | 28.28% | 16.39% | 7.93% | -8.05% | - | - |
| Enterprise Value (EV) 1 | 90,368 | 73,625 | 95,223 | 105,082 | 111,153 | 102,729 | 103,521 | 102,882 |
| Change | - | -18.53% | 29.34% | 10.35% | 5.78% | -7.58% | 0.77% | -0.62% |
| P/E | 19x | 39.8x | 30.7x | 31.2x | 28.1x | 21.3x | 21x | 18.9x |
| PBR | 3.38x | 2.53x | 2.86x | 3.09x | 3.18x | 2.75x | 2.64x | 2.49x |
| PEG | - | -0.6x | 0.5x | 2.2x | 1.4x | 0.9x | 14.94x | 1.7x |
| Capitalization / Revenue | 10.8x | 7.86x | 9.2x | 9.22x | 9.3x | 7.72x | 7.32x | 6.86x |
| EV / Revenue | 12.6x | 10.1x | 11.9x | 11.3x | 11.2x | 9.34x | 8.92x | 8.31x |
| EV / EBITDA | 19.8x | 15.5x | 18.3x | 17.5x | 16.9x | 13.9x | 13.3x | 12.5x |
| EV / EBIT | 21.7x | 17x | 20.1x | 19.2x | 18.6x | 15x | 14.3x | 13.2x |
| EV / FCF | 33.3x | 25x | 31.2x | 27.2x | 28.7x | 21.1x | 20.3x | 18.4x |
| FCF Yield | 3.01% | 4.01% | 3.21% | 3.67% | 3.48% | 4.74% | 4.93% | 5.43% |
| Dividend per Share 2 | 1.32 | 1.52 | 1.68 | 1.8 | 1.92 | 2.127 | 2.285 | 2.457 |
| Rate of return | 0.97% | 1.48% | 1.31% | 1.21% | 1.19% | 1.41% | 1.51% | 1.62% |
| EPS 2 | 7.18 | 2.58 | 4.19 | 4.78 | 5.77 | 7.092 | 7.192 | 8.01 |
| Distribution rate | 18.4% | 58.9% | 40.1% | 37.7% | 33.3% | 30% | 31.8% | 30.7% |
| Net sales 1 | 7,146 | 7,292 | 7,988 | 9,279 | 9,931 | 11,004 | 11,606 | 12,386 |
| EBITDA 1 | 4,556 | 4,760 | 5,195 | 5,995 | 6,559 | 7,389 | 7,757 | 8,241 |
| EBIT 1 | 4,169 | 4,339 | 4,728 | 5,469 | 5,992 | 6,867 | 7,223 | 7,817 |
| Net income 1 | 4,058 | 1,446 | 2,368 | 2,754 | 3,315 | 4,018 | 3,999 | 4,358 |
| Net Debt 1 | 13,311 | 16,323 | 21,714 | 19,524 | 18,807 | 17,819 | 18,610 | 17,971 |
| Reference price 2 | 136.77 | 102.59 | 128.43 | 149.01 | 161.96 | 151.33 | 151.33 | 151.33 |
| Nbr of stocks (in thousands) | 563,404 | 558,552 | 572,364 | 574,176 | 570,179 | 561,394 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.33x | 9.34x | 13.9x | 1.41% | 84.91B | |
| 26.36x | 15.36x | 19.36x | 3.41% | 65.31B | |
| 28.38x | 5.24x | 10.48x | 1.9% | 57.74B | |
| 21.88x | 8.26x | 13.78x | 1.7% | 57B | |
| 26.77x | 10.29x | 17.14x | 1.27% | 53.11B | |
| 31.67x | 15.38x | 23.63x | 1.97% | 21.03B | |
| 20.82x | 8.28x | 12.9x | 2.34% | 18.62B | |
| 12.03x | 6.28x | 8.94x | 8.14% | 13.88B | |
| 23.64x | 8.57x | 15.38x | 1.87% | 10.53B | |
| Average | 23.65x | 9.67x | 15.06x | 2.67% | 42.46B | |
| Weighted average by Cap. | 24.36x | 9.87x | 15.10x | 2.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ICE Stock
- ICE * Stock
- Valuation Intercontinental Exchange, Inc.
Select your edition
All financial news and data tailored to specific country editions
