Valuation: IntelliEPI Inc. (Cayman)

Market Cap 21.99B 673M 599M 555M 503M 946M 63.77B 962M 6.66B 2.62B 33.37B 2.53B 2.47B 106B P/E 2026 *
74.7x
P/E 2027 * 55.7x
Enterprise Value 21.86B 669M 596M 552M 500M 940M 63.39B 956M 6.62B 2.6B 33.17B 2.51B 2.46B 106B EV / Sales 2026 *
16.4x
EV / Sales 2027 * 11.8x
Free-Float
60.31%
Yield 2026 *
0.77%
Yield 2027 * 1.35%
1 day-0.85%
1 week-13.06%
Current month-13.54%
1 month-21.28%
3 months+26.98%
6 months-44.72%
Current year+50.32%
1 week 450
Extreme 450
528
1 month 450
Extreme 450
640
Current year 281.5
Extreme 281.5
959
1 year 141.5
Extreme 141.5
959
3 years 44.2
Extreme 44.2
959
5 years 44.2
Extreme 44.2
959
10 years 32.2
Extreme 32.2
959
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer - 2011-04-25
Chief Executive Officer - 2011-04-25
Director of Finance/CFO - 2001-02-28
Director TitleAgeSince
Chairman - 2011-04-28
Director/Board Member - 2012-04-08
Director/Board Member 70 2018-06-26
Change 5-day change 1-year change 3-year change Capi.($)
-0.85%-13.06%+212.75%+753.48% 673M
-0.29%-5.27%+18.52%+423.04% 5,227B
-0.62%-3.41%+62.50%+332.55% 1,909B
-0.07%-6.42%-4.26%+291.70% 1,596B
-0.98%-5.99%+333.37%+1,233.04% 1,014B
-0.62%-11.69%+122.29%+425.23% 873B
-4.23%-15.25%+151.91%+869.10% 671B
-0.37%-10.82%+140.66%+162.57% 482B
-2.89%-14.19% - - 410B
+0.59%-3.50%+54.68%+87.93% 254B
Average +0.48%-8.83%+121.38%+508.74% 1,244B
Weighted average by Cap. +1.29%-6.50%+69.66%+467.10%

Financials

2026 *2027 *
Net sales 1.33B 40.72M 36.24M 33.59M 30.44M 57.21M 3.86B 58.16M 403M 158M 2.02B 153M 150M 6.44B 1.84B 56.36M 50.17M 46.5M 42.13M 79.18M 5.34B 80.51M 558M 219M 2.79B 211M 207M 8.91B
Net income 295M 9.03M 8.04M 7.45M 6.75M 12.69M 856M 12.9M 89.4M 35.12M 448M 33.88M 33.17M 1.43B 498M 15.25M 13.57M 12.58M 11.4M 21.42M 1.44B 21.78M 151M 59.29M 756M 57.19M 56M 2.41B
Net Debt -131M -4.01M -3.57M -3.31M -3M -5.63M -380M -5.73M -39.7M -15.6M -199M -15.04M -14.73M -634M -178M -5.45M -4.85M -4.5M -4.07M -7.66M -516M -7.78M -53.94M -21.19M -270M -20.44M -20.02M -862M
Projected Income Statement - Annual - IntelliEPI Inc. (Cayman)
Logo IntelliEPI Inc. (Cayman)
IntelliEPI Inc. (Cayman) is a Cayman Islands-based holding company of Intelligent Epitaxy Technology, Inc. The Company supplies epitaxy-based compound semiconductor EPI-wafers to the electronics and optoelectronics industries. It provides customers with a variety of electronics and optoelectronics EPI structures grown on Gallium Arsenide (GaAs) and Indium Phosphide (InP). Its GaAs-based products include pseudo-morpic High Electron Mobility Transistor (AlAs, InGaP Etch Stop) and MHEMT. Its InP- based products include Hetero-junction Bi-polar Transistor (C-doped, Be-doped, GaAsSb), HEMT, RTT, and RTD. Its Sb based products include Type II SLS Photodetectors and EPI-ready GaSb Substrates. Its opto-electronics products include Avalanche Photo Diode (APD), VCSEL, PIN (GaAs, InP), QWIP, Modulators, and Quantum Cascade Lasers. It utilizes its real-time in situ growth monitoring technology on molecular beam epitaxy (MBE) systems for the manufacturing of EPI-wafers on GaAs and InP substrates.
Employees
93
Date Price Change Volume
26-10-20 NT$466.00 -0.85% 767,417
26-10-19 NT$470.00 -4.28% 1,009,562
26-10-16 NT$491.00 -3.16% 1,148,069
26-10-15 NT$507.00 -8.98% 1,051,839
26-10-14 NT$557.00 +3.92% 933,220
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
466.00TWD
Average target price
802.00TWD
Spread / Average Target
+72.10%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - IntelliEPI Inc. (Cayman)
  1. Stock Market
  2. Stocks
  3. 4971 Stock