Valuation Integra Switchgear Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-09-21 EDT			5-day change	1st Jan Change
159.00 ^INR	-0.62%		+1.92%	+26.59%

08-30	Integra Switchgear Limited announced that it expects to receive INR 40.000005 million in funding	CI
07-22	Integra Switchgear Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12.42	12.42	15.01	265.5	422	412.4
Change	-	0%	20.88%	1,668.71%	58.93%	-2.29%
Enterprise Value (EV) ¹	22.26	23.73	-3.567	249.2	405.9	405
Change	-	6.62%	-115.03%	7,085.9%	62.9%	-0.22%
P/E	-6.95x	-10.3x	1.04x	-123x	2,929x	-142x
PBR	1.5x	1.76x	0.7x	13.7x	21.6x	24.8x
PEG	-	0.3x	-0x	1x	-27x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-19x	-19.8x	0.41x	-124x	-633x	-129x
EV / FCF	-32x	-23.3x	95.8x	-189x	-493x	-144x
FCF Yield	-3.12%	-4.29%	1.04%	-0.53%	-0.2%	-0.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6201	-0.42	5.03	-0.75	0.05	-1.009
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-3.115
EBIT ¹	-1.171	-1.198	-8.77	-2.01	-0.641	-3.131
Net income ¹	-1.787	-1.204	14.5	-2.158	0.151	-2.907
Net Debt ¹	9.837	11.31	-18.58	-16.36	-16.09	-7.347
Reference price ²	4.31	4.31	5.21	92.15	146.45	143.10
Nbr of stocks (in thousands)	2,882	2,882	2,882	2,882	2,882	2,882
Announcement Date	8/27/21	9/2/22	9/4/23	9/6/24	9/2/25	9/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEGRA SWITCHGEAR LIMITED	-	-	-	-	4.8M
POWELL INDUSTRIES, INC.	34.27x	5.19x	25.3x	0.19%	6.7B
XI'AN SINOFUSE ELECTRIC CO., LTD.	24x	-	-	0.61%	2.1B
SHANGHAI LIANGXIN ELECTRICAL CO.,LTD.	29.68x	1.7x	16.37x	2.34%	1.39B
NITTO KOGYO CORPORATION	13.97x	-	-	3.58%	1.08B
GUANGZHOU BAIYUN ELECTRIC EQUIPMENT CO., LTD.	28.03x	-	-	-	898M
Average	25.99x	3.44x	20.84x	1.68%	2.03B
Weighted average by Cap.	29.71x	4.59x	23.77x	0.86%