Valuation Intact Financial Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:52:43 2026-10-22 EDT			5-day change	1st Jan Change
23.10 ^CAD	+0.65%		-0.77%	-3.51%

10-06	Intact Financial And Definity Financial Release Third-Quarter Catastrophe Loss Estimates	MT
10-06	Intact Financial Corporation Provides Earnings Guidance for the Third Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,951	34,159	36,353	46,683	50,755	46,651	-	-
Change	-	17.99%	6.42%	28.42%	8.72%	-8.08%	-	-
Enterprise Value (EV) ¹	31,904	34,159	40,263	50,219	53,816	48,664	48,664	48,664
Change	-	7.07%	17.87%	24.73%	7.16%	-9.57%	0%	0%
P/E	13.3x	14.5x	29.2x	21.2x	15.6x	17.3x	15.8x	14.5x
PBR	2x	2.43x	2.49x	2.82x	2.66x	2.3x	2.1x	1.95x
PEG	-	1.7x	-0.6x	0.3x	0.3x	-1x	1.6x	1.68x
Capitalization / Revenue	1.78x	1.73x	-	2.16x	2.2x	1.93x	1.83x	1.75x
EV / Revenue	1.96x	1.73x	-	2.32x	2.33x	2.02x	1.91x	1.83x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	12x	12.8x	-	29.7x	19.8x	18x	15.8x	11.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.4	4	4.4	4.84	5.32	5.918	6.429	6.937
Rate of return	2.07%	2.05%	2.16%	1.85%	1.86%	2.24%	2.43%	2.62%
EPS ²	12.4	13.46	6.99	12.36	18.35	15.26	16.79	18.24
Distribution rate	27.4%	29.7%	62.9%	39.2%	29%	38.8%	38.3%	38%
Net sales ¹	16,238	19,792	-	21,658	23,056	24,150	25,471	26,605
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,668	2,667	-	1,689	2,717	2,704	3,075	4,161
Net income ¹	2,014	2,364	1,232	2,207	3,275	2,820	2,937	3,094
Net Debt ¹	2,953	-	3,910	3,536	3,061	2,013	2,013	2,013
Reference price ²	164.42	194.91	203.86	261.73	285.73	264.54	264.54	264.54
Nbr of stocks (in thousands)	176,082	175,257	178,323	178,364	177,632	176,349	-	-
Announcement Date	2/8/22	2/7/23	2/13/24	2/11/25	2/10/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESSIVE CORPORATION	12.27x	-	-	4.08%	132B
TOKIO MARINE HOLDINGS, INC.	16.6x	1.97x	-	2.91%	104B
THE TRAVELERS COMPANIES, INC.	10.99x	-	-	1.22%	81.63B
THE ALLSTATE CORPORATION	6.74x	-	-	1.72%	64.02B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.42x	1.15x	-	3.26%	48.3B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.87x	0.56x	-	5.96%	44.27B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	6.83x	0.55x	-	5.66%	43.2B
AMERICAN INTERNATIONAL GROUP, INC.	11.37x	-	-	2.39%	42.49B
SOMPO HOLDINGS, INC.	11.48x	0.89x	-	2.84%	39.91B
Average	10.29x	1.02x		3.34%	66.66B
Weighted average by Cap.	11.14x	1.23x		3.22%