Company Valuation: Insight Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,719 3,493 5,772 4,831 2,524 4,546 - -
Change - -6.09% 65.28% -16.31% -47.76% 80.13% - -
Enterprise Value (EV) 1 3,719 3,967 6,444 5,436 3,527 5,465 5,215 4,950
Change - 6.67% 62.45% -15.65% -35.11% 54.94% -4.58% -5.07%
P/E 17.9x 13.1x 23.5x 23.2x 16.8x 19.2x 14.5x -
PBR 2.6x 2.24x 3.8x 3.28x 1.56x 2.82x 2.23x 1.84x
PEG - 0.5x -16.36x -1.8x -0.7x 0.3x 0.4x -
Capitalization / Revenue 0.39x 0.33x 0.63x 0.56x 0.31x 0.51x 0.5x 0.47x
EV / Revenue 0.39x 0.38x 0.7x 0.62x 0.43x 0.62x 0.57x 0.51x
EV / EBITDA 8.9x 8.05x 12.3x 10x 6.5x 8.62x 7.97x 6.6x
EV / EBIT 10.3x 8.5x 13.1x 10.8x 7x 9.09x 8.43x 6.82x
EV / FCF 33.3x 146x 11.1x 9.49x 12.6x 15.8x 14.9x 13.6x
FCF Yield 3% 0.68% 9% 10.5% 7.92% 6.33% 6.71% 7.37%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.95 7.66 7.55 6.55 4.86 8.05 10.66 -
Distribution rate - - - - - - - -
Net sales 1 9,436 10,431 9,176 8,702 8,247 8,833 9,170 9,742
EBITDA 1 417.9 492.6 525 543.5 542.6 634 654.1 749.8
EBIT 1 362.5 466.6 492.1 502.4 504 601.5 618.7 725.5
Net income 1 219.3 280.6 281.3 249.7 157.3 224.4 292.5 -
Net Debt 1 - 474.3 671.8 604.9 1,003 918.5 668.4 403.8
Reference price 2 106.60 100.27 177.19 152.10 81.47 154.91 154.91 154.91
Nbr of stocks (in thousands) 34,886 34,831 32,577 31,762 30,980 29,349 - -
Announcement Date 2/10/22 2/9/23 2/15/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.24x0.62x8.63x - 4.55B
22.54x3.69x12.88x2.95% 216B
-130.35x18.18x100.79x-.--% 117B
13.46x1.48x7.8x3.56% 111B
13.63x2.48x9.35x6.03% 79.37B
19.51x5.17x12.71x2.91% 58.38B
13.79x1.99x8.45x5.65% 44.37B
22.36x1.83x11.42x1.31% 43.97B
21.06x1.6x10.17x0.89% 40.66B
17.22x2.17x10.3x5.08% 35.23B
Average 3.25x 3.92x 19.25x 3.15% 75.09B
Weighted average by Cap. -4.71x 5.20x 24.82x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NSIT Stock
  4. Valuation Insight Enterprises, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!