Company Valuation: Insight Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,719 3,493 5,772 4,831 2,524 3,849 - -
Change - -6.09% 65.28% -16.31% -47.76% 52.49% - -
Enterprise Value (EV) 1 3,719 3,967 6,444 5,436 3,527 4,837 4,644 4,432
Change - 6.67% 62.45% -15.65% -35.11% 37.14% -4.01% -4.56%
P/E 17.9x 13.1x 23.5x 23.2x 16.8x 16.8x 13.1x -
PBR 2.6x 2.24x 3.8x 3.28x 1.56x 2.29x 1.82x 1.52x
PEG - 0.5x -16.36x -1.8x -0.7x 0.3x 0.5x -
Capitalization / Revenue 0.39x 0.33x 0.63x 0.56x 0.31x 0.45x 0.44x 0.42x
EV / Revenue 0.39x 0.38x 0.7x 0.62x 0.43x 0.57x 0.53x 0.48x
EV / EBITDA 8.9x 8.05x 12.3x 10x 6.5x 8.15x 7.52x 6.38x
EV / EBIT 10.3x 8.5x 13.1x 10.8x 7x 8.65x 7.91x 6.6x
EV / FCF 33.3x 146x 11.1x 9.49x 12.6x 16.9x 15.8x 14.2x
FCF Yield 3% 0.68% 9% 10.5% 7.92% 5.93% 6.33% 7.04%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.95 7.66 7.55 6.55 4.86 7.59 9.695 -
Distribution rate - - - - - - - -
Net sales 1 9,436 10,431 9,176 8,702 8,247 8,468 8,739 9,225
EBITDA 1 417.9 492.6 525 543.5 542.6 593.3 617.2 694.4
EBIT 1 362.5 466.6 492.1 502.4 504 559.2 586.8 671.3
Net income 1 219.3 280.6 281.3 249.7 157.3 200.5 259.4 -
Net Debt 1 - 474.3 671.8 604.9 1,003 988.8 795 583.1
Reference price 2 106.60 100.27 177.19 152.10 81.47 127.42 127.42 127.42
Nbr of stocks (in thousands) 34,886 34,831 32,577 31,762 30,980 30,204 - -
Announcement Date 2/10/22 2/9/23 2/15/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.79x0.57x8.15x - 3.85B
22.47x3.65x12.74x2.98% 213B
12.82x1.42x7.44x3.75% 106B
-99.09x15.69x90.82x-.--% 98.05B
15.87x2.9x10.97x5.18% 92.42B
22.58x5.8x14.27x2.54% 66.69B
15.13x2.21x9.37x5.16% 48.86B
21.96x1.78x11.22x1.35% 40.7B
18.31x2.35x11.27x4.72% 37.98B
20.58x1.52x9.59x0.92% 37.34B
Average 6.74x 3.79x 18.58x 2.96% 74.52B
Weighted average by Cap. 3.45x 4.63x 21.62x 2.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NSIT Stock
  4. Valuation Insight Enterprises, Inc.