|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 111.12 USD | -12.79% |
|
+11.40% | +58.16% |
Company Valuation: Insight Enterprises, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,719 | 3,493 | 5,772 | 4,831 | 2,524 | 3,849 | - | - |
| Change | - | -6.09% | 65.28% | -16.31% | -47.76% | 52.49% | - | - |
| Enterprise Value (EV) 1 | 3,719 | 3,967 | 6,444 | 5,436 | 3,527 | 4,837 | 4,644 | 4,432 |
| Change | - | 6.67% | 62.45% | -15.65% | -35.11% | 37.14% | -4.01% | -4.56% |
| P/E | 17.9x | 13.1x | 23.5x | 23.2x | 16.8x | 16.8x | 13.1x | - |
| PBR | 2.6x | 2.24x | 3.8x | 3.28x | 1.56x | 2.29x | 1.82x | 1.52x |
| PEG | - | 0.5x | -16.36x | -1.8x | -0.7x | 0.3x | 0.5x | - |
| Capitalization / Revenue | 0.39x | 0.33x | 0.63x | 0.56x | 0.31x | 0.45x | 0.44x | 0.42x |
| EV / Revenue | 0.39x | 0.38x | 0.7x | 0.62x | 0.43x | 0.57x | 0.53x | 0.48x |
| EV / EBITDA | 8.9x | 8.05x | 12.3x | 10x | 6.5x | 8.15x | 7.52x | 6.38x |
| EV / EBIT | 10.3x | 8.5x | 13.1x | 10.8x | 7x | 8.65x | 7.91x | 6.6x |
| EV / FCF | 33.3x | 146x | 11.1x | 9.49x | 12.6x | 16.9x | 15.8x | 14.2x |
| FCF Yield | 3% | 0.68% | 9% | 10.5% | 7.92% | 5.93% | 6.33% | 7.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.95 | 7.66 | 7.55 | 6.55 | 4.86 | 7.59 | 9.695 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,436 | 10,431 | 9,176 | 8,702 | 8,247 | 8,468 | 8,739 | 9,225 |
| EBITDA 1 | 417.9 | 492.6 | 525 | 543.5 | 542.6 | 593.3 | 617.2 | 694.4 |
| EBIT 1 | 362.5 | 466.6 | 492.1 | 502.4 | 504 | 559.2 | 586.8 | 671.3 |
| Net income 1 | 219.3 | 280.6 | 281.3 | 249.7 | 157.3 | 200.5 | 259.4 | - |
| Net Debt 1 | - | 474.3 | 671.8 | 604.9 | 1,003 | 988.8 | 795 | 583.1 |
| Reference price 2 | 106.60 | 100.27 | 177.19 | 152.10 | 81.47 | 127.42 | 127.42 | 127.42 |
| Nbr of stocks (in thousands) | 34,886 | 34,831 | 32,577 | 31,762 | 30,980 | 30,204 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/15/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.79x | 0.57x | 8.15x | - | 3.85B | ||
| 22.47x | 3.65x | 12.74x | 2.98% | 213B | ||
| 12.82x | 1.42x | 7.44x | 3.75% | 106B | ||
| -99.09x | 15.69x | 90.82x | -.--% | 98.05B | ||
| 15.87x | 2.9x | 10.97x | 5.18% | 92.42B | ||
| 22.58x | 5.8x | 14.27x | 2.54% | 66.69B | ||
| 15.13x | 2.21x | 9.37x | 5.16% | 48.86B | ||
| 21.96x | 1.78x | 11.22x | 1.35% | 40.7B | ||
| 18.31x | 2.35x | 11.27x | 4.72% | 37.98B | ||
| 20.58x | 1.52x | 9.59x | 0.92% | 37.34B | ||
| Average | 6.74x | 3.79x | 18.58x | 2.96% | 74.52B | |
| Weighted average by Cap. | 3.45x | 4.63x | 21.62x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NSIT Stock
- Valuation Insight Enterprises, Inc.
Select your edition
All financial news and data tailored to specific country editions
















