Company Valuation: Insight Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,719 3,493 5,772 4,831 2,524 4,568 - -
Change - -6.09% 65.28% -16.31% -47.76% 81% - -
Enterprise Value (EV) 1 3,719 3,967 6,444 5,436 3,527 5,487 5,237 4,972
Change - 6.67% 62.45% -15.65% -35.11% 55.55% -4.56% -5.05%
P/E 17.9x 13.1x 23.5x 23.2x 16.8x 19.3x 14.6x -
PBR 2.6x 2.24x 3.8x 3.28x 1.56x 2.83x 2.24x 1.85x
PEG - 0.5x -16.36x -1.8x -0.7x 0.3x 0.5x -
Capitalization / Revenue 0.39x 0.33x 0.63x 0.56x 0.31x 0.52x 0.5x 0.47x
EV / Revenue 0.39x 0.38x 0.7x 0.62x 0.43x 0.62x 0.57x 0.51x
EV / EBITDA 8.9x 8.05x 12.3x 10x 6.5x 8.65x 8.01x 6.63x
EV / EBIT 10.3x 8.5x 13.1x 10.8x 7x 9.12x 8.46x 6.85x
EV / FCF 33.3x 146x 11.1x 9.49x 12.6x 15.9x 15x 13.6x
FCF Yield 3% 0.68% 9% 10.5% 7.92% 6.31% 6.68% 7.34%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.95 7.66 7.55 6.55 4.86 8.05 10.66 -
Distribution rate - - - - - - - -
Net sales 1 9,436 10,431 9,176 8,702 8,247 8,833 9,170 9,742
EBITDA 1 417.9 492.6 525 543.5 542.6 634 654.1 749.8
EBIT 1 362.5 466.6 492.1 502.4 504 601.5 618.7 725.5
Net income 1 219.3 280.6 281.3 249.7 157.3 224.4 292.5 -
Net Debt 1 - 474.3 671.8 604.9 1,003 918.5 668.4 403.8
Reference price 2 106.60 100.27 177.19 152.10 81.47 155.65 155.65 155.65
Nbr of stocks (in thousands) 34,886 34,831 32,577 31,762 30,980 29,349 - -
Announcement Date 2/10/22 2/9/23 2/15/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.34x0.62x8.65x - 4.57B
23.13x3.77x13.16x2.87% 222B
14.09x1.55x8.16x3.41% 116B
-114.74x18.24x105.52x-.--% 114B
15.17x2.77x10.47x5.42% 88.66B
20.92x5.47x13.43x2.72% 63.28B
14.99x2.19x9.28x5.2% 48.47B
22.03x1.81x11.13x1.37% 42.34B
21.31x1.62x10.27x0.87% 40.69B
18.17x2.3x11.01x4.81% 37.26B
Average 5.44x 4.03x 20.11x 2.96% 77.69B
Weighted average by Cap. -0.41x 5.17x 25.01x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NSIT Stock
  4. Valuation Insight Enterprises, Inc.