Company Valuation: Innovative Industrial Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,291 2,835 2,827 1,888 1,327 1,450 - -
Change - -54.93% -0.29% -33.21% -29.71% 9.23% - -
Enterprise Value (EV) 1 6,291 2,835 2,827 1,888 1,327 1,869 1,870 1,858
Change - -54.93% -0.29% -33.21% -29.71% 40.8% 0.04% -0.6%
P/E 57.8x 18.4x 17.5x 12.1x 12.1x 12.4x 11.8x -
PBR - - - - - - - -
PEG - 0.9x 3.86x -2.79x -0.4x 1.52x 2.39x -
Capitalization / Revenue 30.8x 10.3x 9.13x 6.12x 4.99x 5.68x 5.6x 6.01x
EV / Revenue 30.8x 10.3x 9.13x 6.12x 4.99x 7.32x 7.22x 7.71x
EV / EBITDA 35.5x 12.5x 11.7x 7.89x 6.7x 9.63x 10.1x 10.4x
EV / EBIT 46.5x 17.1x 16.2x 11.2x 10.7x 15.2x 14.9x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 5.72 7.1 7.22 7.52 7.6 7.6 7.6 7.6
Rate of return 2.18% 7.01% 7.16% 11.3% 16% 14.5% 14.5% 14.5%
EPS 2 4.55 5.52 5.77 5.52 3.93 4.25 4.46 -
Distribution rate 126% 129% 125% 136% 193% 179% 170% -
Net sales 1 204.6 276.4 309.5 308.5 266 255.2 258.8 241
EBITDA 1 177.1 227.3 241.8 239.2 198.2 194.1 186 178.3
EBIT 1 135.4 166 174.6 168.3 124.1 122.5 125.3 -
Net income 1 112.6 153 164.2 159.9 114.4 122.1 119 -
Net Debt 1 - - - - - 419 419.8 408.6
Reference price 2 262.91 101.35 100.82 66.64 47.36 52.58 52.58 52.58
Nbr of stocks (in thousands) 23,928 27,973 28,040 28,332 28,023 27,571 - -
Announcement Date 2/23/22 2/27/23 2/26/24 2/19/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.86x18.1x23.31x3.36% 121B
31.6x14.17x18.2x4.35% 66.97B
37.38x14.8x15.3x5.79% 53.14B
18.16x15.37x17.49x1.14% 37.95B
15.83x24.75x27.1x3.63% 16.32B
26.76x10.72x14.75x4.67% 15.43B
8.02x11.7x14.33x6.22% 14.39B
17.57x15.86x23.06x5.47% 13.7B
29.37x11.19x16.39x4.15% 13.37B
Average 24.84x 15.19x 18.88x 4.31% 39.16B
Weighted average by Cap. 30.99x 15.94x 19.67x 3.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Innovative Industrial Properties, Inc.

Historical PBR trend

Valuation ratios - PBR - Innovative Industrial Properties, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Innovative Industrial Properties, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Innovative Industrial Properties, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Innovative Industrial Properties, Inc.
  1. Stock Market
  2. Stocks
  3. IIPR Stock
  4. IIPBP Stock
  5. Valuation Innovative Industrial Properties, Inc.