Company Valuation: innoscripta SE

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 903 824 - -
Change - -8.75% - -
Enterprise Value (EV) 1 868.9 773.3 748 709.6
Change - -11% -3.27% -5.14%
P/E 21.2x 14.6x 11.1x 9.39x
PBR 16.8x 10.1x 6.73x 4.76x
PEG - 0.5x 0.4x 0.5x
Capitalization / Revenue 8.73x 5.53x 4.22x 3.45x
EV / Revenue 8.4x 5.19x 3.83x 2.97x
EV / EBITDA 13.7x 9.09x 6.71x 5.33x
EV / EBIT 13.7x 9.12x 6.73x 5.37x
EV / FCF 21.4x 17.3x 12.7x 9.35x
FCF Yield 4.68% 5.77% 7.87% 10.7%
Dividend per Share 3 17.31 14.33 15.98 19.17
Rate of return 4.44% 4.05% 4.52% 5.42%
EPS 3 18.44 24.27 31.72 37.65
Distribution rate 93.9% 59% 50.4% 50.9%
Net sales 1 103.4 149.1 195.3 238.8
EBITDA 1 63.62 85.05 111.6 133
EBIT 1 63.42 84.75 111.2 132
Net income 1 42.61 56.8 74.25 87.95
Net Debt 1 -34.12 -50.7 -76 -114.4
Reference price 3 390.11 353.50 353.50 353.50
Nbr of stocks (in thousands) 10,000 10,000 - -
Announcement Date 2/20/26 - - -
1AED in Million2EUR in Million3AED
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.91x5.33x9.34x3.96% 962M
24.58x9.07x14.77x0.8% 3,573B
115.66x49.94x81.07x-.--% 418B
65.61x13.84x29.19x-.--% 86.36B
413.96x17.75x70.16x-.--% 83.5B
148.68x8.71x22.23x-.--% 76.19B
40.17x2.03x16.19x-.--% 71.81B
123.66x5.08x24.51x-.--% 44.9B
176.09x5.62x21.61x-.--% 44.28B
22.34x4.26x11.75x1.27% 34.37B
Average 114.57x 12.16x 30.08x 0.6% 443.32B
Weighted average by Cap. 46.18x 12.95x 22.64x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1INN Stock
  4. Valuation innoscripta SE