Company Valuation: innoscripta SE

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 903 873 - -
Change - -3.32% - -
Enterprise Value (EV) 1 868.9 822.4 797.2 760
Change - -5.36% -3.06% -4.67%
P/E 21.2x 15.4x 11.6x 9.81x
PBR 16.8x 10.6x 7.02x 5.01x
PEG - 0.5x 0.4x 0.5x
Capitalization / Revenue 8.73x 5.94x 4.48x 3.67x
EV / Revenue 8.4x 5.6x 4.09x 3.19x
EV / EBITDA 13.7x 9.76x 7.18x 5.73x
EV / EBIT 13.7x 9.82x 7.2x 5.77x
EV / FCF 21.4x 18.5x 13.8x 10.1x
FCF Yield 4.68% 5.42% 7.23% 9.93%
Dividend per Share 3 17.31 13.91 16.33 17.57
Rate of return 4.44% 3.78% 4.44% 4.78%
EPS 3 18.44 23.9 31.57 37.5
Distribution rate 93.9% 58.2% 51.7% 46.8%
Net sales 1 103.4 146.8 194.8 238.1
EBITDA 1 63.62 84.25 111.1 132.7
EBIT 1 63.42 83.7 110.8 131.7
Net income 1 42.61 55.85 73.75 87.45
Net Debt 1 -34.12 -50.65 -75.8 -113
Reference price 3 390.11 367.77 367.77 367.77
Nbr of stocks (in thousands) 10,000 10,000 - -
Announcement Date 2/20/26 - - -
1AED in Million2EUR in Million3AED
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.39x5.6x9.76x3.78% 1B
25.47x9.41x15.38x0.79% 3,725B
119.97x52.27x84.83x-.--% 440B
437.78x18.68x73.82x-.--% 87.99B
61.36x12.96x27.33x-.--% 81.21B
101.17x8.62x21.84x-.--% 77.01B
34.63x1.68x13.43x-.--% 62.87B
197.75x6.31x24.41x-.--% 49.53B
113.94x4.5x21.87x-.--% 39.25B
30.97x6.44x30.91x-.--% 40.86B
Average 113.84x 12.65x 32.36x 0.46% 460.44B
Weighted average by Cap. 47.06x 13.52x 23.71x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1INN Stock
  4. Valuation innoscripta SE
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!