|
End-of-day quote
Taiwan S.E.
2026-09-20
|
5-day change | 1st Jan Change | ||
| 229.50 TWD | 0.00% |
|
+6.99% | +287.02% |
Company Valuation: InnoCare Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,493 | 3,006 | 3,431 | 2,519 | 2,464 |
| Change | - | -45.28% | 14.17% | -26.59% | -2.19% |
| Enterprise Value (EV) 1 | 5,073 | 2,888 | 2,950 | 1,899 | 1,730 |
| Change | - | -43.08% | 2.17% | -35.65% | -8.87% |
| P/E | 28.6x | 16.1x | 30x | 16.7x | 15.6x |
| PBR | 8.63x | 3.68x | 2.67x | 1.82x | 1.69x |
| PEG | 4.69x | -3.27x | -0.7x | 0.6x | 3.79x |
| Capitalization / Revenue | 2.83x | 1.59x | 1.87x | 1.27x | 1.07x |
| EV / Revenue | 2.61x | 1.53x | 1.61x | 0.95x | 0.75x |
| EV / EBITDA | 31.8x | 20.5x | 30.8x | 19.4x | 8.72x |
| EV / EBIT | 48.4x | 33.5x | 94.7x | 56.8x | 12.8x |
| EV / FCF | -11.9x | -6.25x | -155x | 470x | 10.2x |
| FCF Yield | -8.37% | -16% | -0.65% | 0.21% | 9.79% |
| Dividend per Share 2 | 1.1 | 1.3 | 1.1 | 1.8 | 2 |
| Rate of return | 0.7% | 1.55% | 1.29% | 2.97% | 3.37% |
| EPS 2 | 5.49 | 5.22 | 2.84 | 3.64 | 3.79 |
| Distribution rate | 20% | 24.9% | 38.7% | 49.4% | 52.8% |
| Net sales 1 | 1,941 | 1,887 | 1,837 | 1,990 | 2,294 |
| EBITDA 1 | 159.5 | 141 | 95.73 | 97.62 | 198.4 |
| EBIT 1 | 104.7 | 86.28 | 31.17 | 33.42 | 135.7 |
| Net income 1 | 198.5 | 198.7 | 116.7 | 152.9 | 159.5 |
| Net Debt 1 | -419.6 | -117.9 | -481 | -620.5 | -733.7 |
| Reference price 2 | 157.00 | 84.00 | 85.30 | 60.70 | 59.30 |
| Nbr of stocks (in thousands) | 34,985 | 35,782 | 40,229 | 41,502 | 41,551 |
| Announcement Date | 2/25/22 | 2/29/24 | 2/29/24 | 3/13/25 | 3/11/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 300M | |
| 22.3x | 12.66x | 19.18x | 0.34% | 5,367B | |
| 22.87x | 11.23x | 15.22x | 1.1% | 2,004B | |
| 38.79x | 16.35x | 24.01x | 0.73% | 1,707B | |
| 13.94x | 8.5x | 10.26x | 0.05% | 1,147B | |
| 5.28x | 3.4x | 4.11x | 0.2% | 974B | |
| 97.93x | 17.72x | 67.33x | -.--% | 914B | |
| -47.05x | 9.41x | 26.18x | -.--% | 571B | |
| 218.61x | 47.95x | 97.67x | -.--% | 294B | |
| Average | 46.58x | 15.90x | 33.00x | 0.3% | 1,442B | |
| Weighted average by Cap. | 29.27x | 12.87x | 22.76x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6861 Stock
- Valuation InnoCare Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
