|
Market Closed -
Nasdaq
16:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 14.35 USD | -1.31% |
|
-3.69% | -2.31% |
| 09-14 | M.N. Business Strategy, Ltd. cancelled the acquisition of remaining shares InMode Ltd.. | CI |
| 09-09 | InMode Ltd. Announces Launch Of Morpheus8 Cool On Morpheus8MAX Platform | CI |
Company Valuation: InMode Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,391 | 2,966 | 1,851 | 1,413 | 928.5 | 824.8 | - | - |
| Change | - | -44.98% | -37.59% | -23.66% | -34.29% | -11.17% | - | - |
| Enterprise Value (EV) | 4,975 | 2,966 | 1,109 | 816.7 | 373.2 | 824.8 | 824.8 | 824.8 |
| Change | - | -40.38% | -62.59% | -26.39% | -54.3% | 121.02% | 0% | 0% |
| P/E | 36.8x | 18.9x | 9.67x | 7.42x | 10.3x | 12.8x | 11.9x | 11.4x |
| PBR | 14.1x | - | 2.43x | 1.91x | 1.41x | - | - | - |
| PEG | - | -12.1x | 0.4x | -3.41x | -0.3x | -0.6x | 1.67x | 2.36x |
| Capitalization / Revenue | 15.1x | 6.53x | 3.76x | 3.58x | 2.51x | 2.23x | 2.18x | 2.12x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.23x | 2.18x | 2.12x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 12x | 11.3x | 10.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.1x | 11.4x | 10.8x |
| EV / FCF | 0x | 0x | 0x | - | - | 10.4x | 11.1x | 10.9x |
| FCF Yield | 3.23% | 6.07% | 9.51% | - | - | 9.58% | 8.97% | 9.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 1.89 | 2.3 | 2.25 | 1.43 | 1.122 | 1.202 | 1.26 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 357.6 | 454.3 | 492 | 394.8 | 370.5 | 370.3 | 378.8 | 388.6 |
| EBITDA 1 | 179.2 | 223 | 219.9 | 129.8 | 97.21 | 68.62 | 72.85 | 76.58 |
| EBIT 1 | 178.6 | 222.3 | 219.3 | 129.1 | 96.52 | 68.12 | 72.37 | 76.08 |
| Net income 1 | 165 | 161.5 | 197.9 | 181.3 | 93.83 | 68.51 | 71.43 | 75.03 |
| Net Debt | -415.9 | - | -741.6 | -596.5 | -555.3 | - | - | - |
| Reference price 2 | 70.58 | 35.70 | 22.24 | 16.70 | 14.69 | 14.35 | 14.35 | 14.35 |
| Nbr of stocks (in thousands) | 76,382 | 83,081 | 83,232 | 84,619 | 63,209 | 57,481 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/13/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.79x | - | - | - | 825M | |
| 32.37x | 5.68x | 21.76x | 0.28% | 241B | |
| 35.73x | 6.44x | 20.4x | 0.66% | 149B | |
| 42.63x | 11.26x | 24.86x | -.--% | 139B | |
| 16.35x | 3.36x | 10.93x | -.--% | 62.81B | |
| 34.88x | 6.99x | 22.11x | -.--% | 50.87B | |
| 18.76x | 2.27x | 11.4x | 2.71% | 48.21B | |
| 30.48x | 6.04x | 20.52x | 0.66% | 44.11B | |
| 73.82x | 7.03x | 21.43x | -.--% | 41.42B | |
| 48.45x | 7.8x | 27.53x | -.--% | 36.18B | |
| Average | 34.63x | 6.32x | 20.10x | 0.48% | 81.32B | |
| Weighted average by Cap. | 35.56x | 6.66x | 20.78x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INMD Stock
- Valuation InMode Ltd.
Select your edition
All financial news and data tailored to specific country editions
