|
Market Closed -
Euronext Paris
11:55:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 40.30 EUR | -2.54% |
|
-2.66% | -4.73% |
| 07-29 | Infotel SA Reports Revenue Results for the Second Quarter and First Half of 2026 | CI |
| 06-19 | Infotel to implement a share buyback agreement |  |
Company Valuation: Infotel
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387.1 | 380.2 | 365 | 299.4 | 295.1 | 275.6 | - | - |
| Change | - | -1.78% | -3.99% | -17.98% | -1.45% | -6.58% | - | - |
| Enterprise Value (EV) 1 | 279.3 | 267.4 | 365 | 216.3 | 211.6 | 167.7 | 163.4 | 145.3 |
| Change | - | -4.26% | 36.51% | -40.74% | -2.19% | -20.72% | -2.58% | -11.06% |
| P/E | 28.2x | 18.7x | 20.3x | 16.3x | 18.1x | 12.3x | 11.8x | 11.5x |
| PBR | 3.75x | 3.37x | 3.1x | 2.41x | 2.43x | 2.18x | 2.06x | 1.93x |
| PEG | - | 0.4x | -1.8x | 10.64x | -1.5x | 0.3x | 2.91x | 5.24x |
| Capitalization / Revenue | 1.47x | 1.27x | 1.19x | 1.02x | 1x | 0.87x | 0.84x | 0.8x |
| EV / Revenue | 1.06x | 0.89x | 1.19x | 0.73x | 0.72x | 0.53x | 0.5x | 0.42x |
| EV / EBITDA | 9.31x | 6.89x | 10.4x | 6.2x | 5.84x | 4.01x | 3.7x | 3.09x |
| EV / EBIT | 12.8x | 8.97x | 14.7x | 8.79x | 8.57x | 5.6x | 5.06x | 4.25x |
| EV / FCF | 10.5x | 12.3x | 16.8x | 8.12x | 10.1x | 6.8x | 5.89x | 4.96x |
| FCF Yield | 9.56% | 8.12% | 5.96% | 12.3% | 9.92% | 14.7% | 17% | 20.2% |
| Dividend per Share 2 | 1.6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Rate of return | 2.85% | 3.62% | 3.77% | 4.63% | 4.73% | 4.96% | 4.96% | 4.96% |
| EPS 2 | 1.99 | 2.95 | 2.61 | 2.65 | 2.34 | 3.282 | 3.415 | 3.49 |
| Distribution rate | 80.4% | 67.8% | 76.6% | 75.5% | 85.5% | 60.9% | 58.6% | 57.3% |
| Net sales 1 | 263.4 | 300.4 | 307.5 | 294.8 | 294 | 315 | 328.5 | 346.4 |
| EBITDA 1 | 30 | 38.8 | 35.2 | 34.9 | 36.2 | 41.83 | 44.18 | 47 |
| EBIT 1 | 21.9 | 29.8 | 24.9 | 24.6 | 24.7 | 29.95 | 32.28 | 34.23 |
| Net income 1 | 13.7 | 20.9 | 18.1 | 18.5 | 16.2 | 22.7 | 24.3 | 25.8 |
| Net Debt 1 | -107.8 | -112.8 | - | -83.1 | -83.49 | -107.9 | -112.2 | -130.3 |
| Reference price 2 | 56.20 | 55.20 | 53.00 | 43.20 | 42.30 | 40.30 | 40.30 | 40.30 |
| Nbr of stocks (in thousands) | 6,888 | 6,888 | 6,888 | 6,931 | 6,976 | 6,840 | - | - |
| Announcement Date | 3/16/22 | 3/22/23 | 3/13/24 | 3/19/25 | 3/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.28x | 0.53x | 4.01x | 4.96% | 322M | |
| 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 4.11x | 4.01x | 19.55x | 3.21% | 76.32B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.55x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INF Stock
- Valuation Infotel
Select your edition
All financial news and data tailored to specific country editions
