|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 07-29 | Infotel SA Reports Revenue Results for the Second Quarter and First Half of 2026 | CI |
| 06-19 | Infotel to implement a share buyback agreement |  |
Company Valuation: Infotel
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387.1 | 380.2 | 365 | 299.4 | 295.1 | 274.6 | - | - |
| Change | - | -1.78% | -3.99% | -17.98% | -1.45% | -6.93% | - | - |
| Enterprise Value (EV) 1 | 279.3 | 267.4 | 365 | 216.3 | 211.6 | 166.7 | 162.4 | 144.3 |
| Change | - | -4.26% | 36.51% | -40.74% | -2.19% | -21.2% | -2.59% | -11.13% |
| P/E | 28.2x | 18.7x | 20.3x | 16.3x | 18.1x | 12.2x | 11.8x | 11.5x |
| PBR | 3.75x | 3.37x | 3.1x | 2.41x | 2.43x | 2.17x | 2.05x | 1.92x |
| PEG | - | 0.4x | -1.8x | 10.64x | -1.5x | 0.3x | 2.91x | 5.24x |
| Capitalization / Revenue | 1.47x | 1.27x | 1.19x | 1.02x | 1x | 0.87x | 0.84x | 0.79x |
| EV / Revenue | 1.06x | 0.89x | 1.19x | 0.73x | 0.72x | 0.53x | 0.49x | 0.42x |
| EV / EBITDA | 9.31x | 6.89x | 10.4x | 6.2x | 5.84x | 3.99x | 3.68x | 3.07x |
| EV / EBIT | 12.8x | 8.97x | 14.7x | 8.79x | 8.57x | 5.57x | 5.03x | 4.22x |
| EV / FCF | 10.5x | 12.3x | 16.8x | 8.12x | 10.1x | 6.76x | 5.85x | 4.93x |
| FCF Yield | 9.56% | 8.12% | 5.96% | 12.3% | 9.92% | 14.8% | 17.1% | 20.3% |
| Dividend per Share 2 | 1.6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Rate of return | 2.85% | 3.62% | 3.77% | 4.63% | 4.73% | 4.98% | 4.98% | 4.98% |
| EPS 2 | 1.99 | 2.95 | 2.61 | 2.65 | 2.34 | 3.282 | 3.415 | 3.49 |
| Distribution rate | 80.4% | 67.8% | 76.6% | 75.5% | 85.5% | 60.9% | 58.6% | 57.3% |
| Net sales 1 | 263.4 | 300.4 | 307.5 | 294.8 | 294 | 315 | 328.5 | 346.4 |
| EBITDA 1 | 30 | 38.8 | 35.2 | 34.9 | 36.2 | 41.83 | 44.18 | 47 |
| EBIT 1 | 21.9 | 29.8 | 24.9 | 24.6 | 24.7 | 29.95 | 32.28 | 34.23 |
| Net income 1 | 13.7 | 20.9 | 18.1 | 18.5 | 16.2 | 22.7 | 24.3 | 25.8 |
| Net Debt 1 | -107.8 | -112.8 | - | -83.1 | -83.49 | -107.9 | -112.2 | -130.3 |
| Reference price 2 | 56.20 | 55.20 | 53.00 | 43.20 | 42.30 | 40.15 | 40.15 | 40.15 |
| Nbr of stocks (in thousands) | 6,888 | 6,888 | 6,888 | 6,931 | 6,976 | 6,840 | - | - |
| Announcement Date | 3/16/22 | 3/22/23 | 3/13/24 | 3/19/25 | 3/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.13x | 3.77x | 13.16x | 2.87% | 222B | |
| 14.09x | 1.55x | 8.16x | 3.41% | 116B | |
| -114.74x | 18.24x | 105.52x | -.--% | 114B | |
| 15.17x | 2.77x | 10.47x | 5.42% | 88.66B | |
| 20.92x | 5.47x | 13.43x | 2.72% | 63.28B | |
| 14.99x | 2.19x | 9.28x | 5.2% | 48.47B | |
| 22.03x | 1.81x | 11.13x | 1.37% | 42.34B | |
| 21.31x | 1.62x | 10.27x | 0.87% | 40.69B | |
| 18.17x | 2.3x | 11.01x | 4.81% | 37.26B | |
| Average | 3.90x | 4.41x | 21.38x | 2.96% | 85.82B | |
| Weighted average by Cap. | -0.52x | 5.20x | 25.11x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INF Stock
- 0OQQ Stock
- Valuation Infotel
Select your edition
All financial news and data tailored to specific country editions
