Financials Induct

Stocks

Market Closed - Oslo Bors 10:45:00 2026-09-03 EDT			5-day change	1st Jan Change
0.6280 ^NOK	-2.48%		-10.29%	-85.40%

08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	Induct AS Announces Chief Financial Officer Changes	CI

Fiscal Period: December	2025	2026	2027	2028
Net sales ¹	16.58	14.3	16.5	24.6
Change	-	-13.77%	15.38%	49.09%
EBITDA ¹	-	3.6	6.6	12.8
Change	-	-	83.33%	93.94%
EBIT ¹	-	-8.9	-6	0.1
Change	-	-	32.58%	101.67%
Interest Paid ¹	-	-1	-1.2	-1.5
Earnings before Tax (EBT) ¹	-	-9.9	-7.2	-1.4
Change	-	-	27.27%	80.56%
Net income ¹	-7.14	-9.9	-7.2	-1.5
Change	-	-38.66%	27.27%	79.17%
Announcement Date	2/12/26	-	-	-

¹NOK in Million

Estimates

¹NOK in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Net Debt ¹	-	-3.6	4.7	8.6
Change	-	-	230.56%	82.98%
Announcement Date	2/12/26	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2026	2027	2028
CAPEX ¹	9	6	6
Change	-	-33.33%	0%
Free Cash Flow (FCF) ¹	-4	-4	-1
Change	-	0%	75%
Announcement Date	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	25.17%	40%	52.03%
EBIT Margin (%)	-	-62.24%	-36.36%	0.41%
EBT Margin (%)	-	-69.23%	-43.64%	-5.69%
Net margin (%)	-43.05%	-69.23%	-43.64%	-6.1%
FCF margin (%)	-	-27.97%	-24.24%	-4.07%
FCF / Net Income (%)	-	40.4%	55.56%	66.67%
Profitability
ROA	-	-	-	-
ROE	-	-25.2%	-18.8%	-4.3%
Financial Health
Leverage (Debt/EBITDA)	-	-	0.71x	0.67x
Debt / Free cash flow	-	-	-1.18x	-8.6x
Capital Intensity
CAPEX / Current Assets (%)	-	62.94%	36.36%	24.39%
CAPEX / EBITDA (%)	-	250%	90.91%	46.88%
CAPEX / FCF (%)	-	-225%	-150%	-600%
Items per share
Cash flow per share ¹	-	-	-	-
Change	-	-	-	-
Dividend per Share ¹	-	-	-	-
Change	-	-	-	-
Book Value Per Share ¹	-	-	-	-
Change	-	-	-	-
EPS ¹	-	-0.25	-0.15	-0.03
Change	-	-	40%	80%
Nbr of stocks (in thousands)	-	31,309	31,309	31,309
Announcement Date	-	-	-	-