Financials Induct

Stocks

Market Closed - Oslo Bors 10:45:00 2026-08-13 EDT			5-day change	1st Jan Change
0.8140 ^NOK	-8.54%		-15.03%	-81.07%

08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	Induct AS Announces Chief Financial Officer Changes	CI

Fiscal Period: December	2025	2026	2027	2028
Net sales ¹	16.58	15.93	18.1	24.5
Change	-	-3.94%	13.62%	35.36%
EBITDA ¹	-	5.5	8.2	12.9
Change	-	-	49.09%	57.32%
EBIT ¹	-	-6.7	-3.9	0.7
Change	-	-	41.79%	117.95%
Interest Paid ¹	-	-0.2	-0.4	-0.6
Earnings before Tax (EBT) ¹	-	-6.9	-4.4	0.1
Change	-	-	36.23%	102.27%
Net income ¹	-7.14	-7	-4.6	-0.4
Change	-	1.96%	34.29%	91.3%
Announcement Date	2/12/26	-	-	-

¹NOK in Million

Estimates

¹NOK in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Net Debt ¹	-	9.7	15.3	17.8
Change	-	-	57.73%	16.34%
Announcement Date	2/12/26	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2026	2027	2028
CAPEX ¹	9	9	9
Change	-	0%	0%
Free Cash Flow (FCF) ¹	-4	-3	-
Change	-	25%	100%
Announcement Date	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	34.53%	45.3%	52.65%
EBIT Margin (%)	-	-42.06%	-21.55%	2.86%
EBT Margin (%)	-	-43.31%	-24.31%	0.41%
Net margin (%)	-43.05%	-43.94%	-25.41%	-1.63%
FCF margin (%)	-	-25.11%	-16.57%	-
FCF / Net Income (%)	-	57.14%	65.22%	-
Profitability
ROA	-	-	-	-
ROE	-	-21.9%	-17.9%	15.6%
Financial Health
Leverage (Debt/EBITDA)	-	1.76x	1.87x	1.38x
Debt / Free cash flow	-	-2.42x	-5.1x	-
Capital Intensity
CAPEX / Current Assets (%)	-	56.5%	49.72%	36.73%
CAPEX / EBITDA (%)	-	163.64%	109.76%	69.77%
CAPEX / FCF (%)	-	-225%	-300%	-
Items per share
Cash flow per share ¹	-	-	-	-
Change	-	-	-	-
Dividend per Share ¹	-	-	-	-
Change	-	-	-	-
Book Value Per Share ¹	-	-	-	-
Change	-	-	-	-
EPS ¹	-	-0.22	-0.15	-0.01
Change	-	-	31.82%	93.33%
Nbr of stocks (in thousands)	-	31,309	31,309	31,309
Announcement Date	-	-	-	-