Valuation Induct

Stocks

Market Closed - Oslo Bors 10:45:00 2026-08-13 EDT			5-day change	1st Jan Change
0.8140 ^NOK	-8.54%		-15.03%	-81.07%

08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	25.49	-	-
Change	-	-81.07%	-	-
Enterprise Value (EV) ¹	134.6	35.19	40.79	43.29
Change	-	-73.86%	15.92%	6.13%
P/E	-	-3.7x	-5.43x	-81.4x
PBR	-	-	-	-
PEG	-	-	0.2x	0.9x
Capitalization / Revenue	8.12x	1.6x	1.41x	1.04x
EV / Revenue	8.12x	2.21x	2.25x	1.77x
EV / EBITDA	-	6.4x	4.97x	3.36x
EV / EBIT	-	-5.25x	-10.5x	61.8x
EV / FCF	-	-8.8x	-13.6x	-
FCF Yield	-	-11.4%	-7.36%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.22	-0.15	-0.01
Distribution rate	-	-	-	-
Net sales ¹	16.58	15.93	18.1	24.5
EBITDA ¹	-	5.5	8.2	12.9
EBIT ¹	-	-6.7	-3.9	0.7
Net income ¹	-7.14	-7	-4.6	-0.4
Net Debt ¹	-	9.7	15.3	17.8
Reference price ²	4.3000	0.8140	0.8140	0.8140
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	2/12/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDUCT	-	2.36x	6.83x	-	2.94M
MICROSOFT CORPORATION	25x	9.23x	15.03x	0.79%	3,657B
PALANTIR TECHNOLOGIES INC.	112.92x	48.73x	79.09x	-.--%	411B
CADENCE DESIGN SYSTEMS, INC.	67.3x	14.19x	29.93x	-.--%	88.99B
DATADOG, INC.	429.62x	18.35x	72.2x	-.--%	86.5B
SYNOPSYS, INC.	152.79x	8.93x	22.79x	-.--%	78.95B
SEA LIMITED	42.47x	2.24x	17.85x	-.--%	78.47B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.79x	5.21x	25.14x	-.--%	45.44B
ATLASSIAN CORPORATION	-285.56x	5.94x	19.68x	-.--%	39.39B
TWILIO INC.	28.8x	5.92x	28.38x	-.--%	37.87B
Average	76.90x	12.11x	31.69x	0.09%	452.32B
Weighted average by Cap.	42.36x	12.87x	22.68x	0.64%