Valuation Induct

Stocks

Market Closed - Oslo Bors 10:45:00 2026-09-03 EDT			5-day change	1st Jan Change
0.6280 ^NOK	-2.48%		-13.74%	-85.40%

08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	19.66	-	-
Change	-	-85.4%	-	-
Enterprise Value (EV) ¹	134.6	16.06	24.36	28.26
Change	-	-88.07%	51.67%	16.01%
P/E	-	-2.51x	-4.19x	-20.9x
PBR	-	-	-	-
PEG	-	-	0.1x	0.3x
Capitalization / Revenue	8.12x	1.37x	1.19x	0.8x
EV / Revenue	8.12x	1.12x	1.48x	1.15x
EV / EBITDA	-	4.46x	3.69x	2.21x
EV / EBIT	-	-1.8x	-4.06x	283x
EV / FCF	-	-4.02x	-6.09x	-28.3x
FCF Yield	-	-24.9%	-16.4%	-3.54%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.6280	0.6280	0.6280
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	2/12/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	1.16x	4.6x	-	2.17M
MICROSOFT CORPORATION	25.23x	9.31x	15.18x	0.78%	3,689B
PALANTIR TECHNOLOGIES INC.	111.88x	48.26x	78.34x	-.--%	407B
CADENCE DESIGN SYSTEMS, INC.	63.81x	13.48x	28.42x	-.--%	84.45B
DATADOG, INC.	370.9x	15.8x	62.45x	-.--%	75.13B
SYNOPSYS, INC.	104.72x	8.9x	22.54x	-.--%	79.72B
SEA LIMITED	38.05x	1.91x	15.2x	-.--%	69.09B
ATLASSIAN CORPORATION	188.43x	6.01x	23.2x	-.--%	47.2B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	112.77x	4.63x	22.5x	-.--%	40.41B
TWILIO INC.	26.39x	5.43x	26.08x	-.--%	34.82B
Average	115.80x	11.49x	29.85x	0.09%	452.72B
Weighted average by Cap.	43.57x	12.78x	22.26x	0.64%