|
End-of-day quote
Borsa Italiana
2026-10-02
|
5-day change | 1st Jan Change | ||
| 53.30 EUR | +0.23% |
|
0.00% | -5.86% |
| 10-02 | IBEX 35 tries to halt slide ahead of U.S. jobs data | RE |
| 10-01 | IBEX 35 starts October lower amid fixed-income concerns | RE |
Company Valuation: INDITEX
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,293 | 89,057 | 123,620 | 164,209 | 171,311 | 165,843 | - | - |
| Change | - | 6.92% | 38.81% | 32.83% | 4.32% | -3.19% | - | - |
| Enterprise Value (EV) 1 | 73,934 | 78,987 | 112,214 | 152,714 | 160,353 | 160,378 | 159,278 | 157,642 |
| Change | - | 6.83% | 42.07% | 36.09% | 5% | 0.02% | -0.69% | -1.03% |
| P/E | 25.7x | 21.6x | 23x | 28x | 27.5x | 24.6x | 22.5x | 20.7x |
| PBR | 5.29x | 5.24x | 6.63x | 8.34x | 8.4x | 7.81x | 7.28x | 6.99x |
| PEG | - | 0.8x | 0.8x | 3.12x | 4.47x | 2.98x | 2.44x | 2.43x |
| Capitalization / Revenue | 3.01x | 2.73x | 3.44x | 4.25x | 4.3x | 3.86x | 3.59x | 3.36x |
| EV / Revenue | 2.67x | 2.43x | 3.12x | 3.95x | 4.02x | 3.74x | 3.45x | 3.19x |
| EV / EBITDA | 10.3x | 9.13x | 11.4x | 14.2x | 14.2x | 13.3x | 12.2x | 11.2x |
| EV / EBIT | 17.3x | 14.3x | 16.5x | 20.2x | 20.1x | 18.5x | 16.9x | 15.4x |
| EV / FCF | 13.1x | 21.7x | 16.5x | 23.1x | 34.2x | 26.3x | 22.8x | 20.7x |
| FCF Yield | 7.61% | 4.61% | 6.06% | 4.33% | 2.92% | 3.8% | 4.38% | 4.83% |
| Dividend per Share 2 | 0.93 | 1.2 | 1.54 | 1.68 | 1.75 | 1.931 | 2.096 | 2.275 |
| Rate of return | 3.48% | 4.19% | 3.88% | 3.19% | 3.18% | 3.63% | 3.94% | 4.27% |
| EPS 2 | 1.042 | 1.327 | 1.729 | 1.884 | 2 | 2.165 | 2.365 | 2.566 |
| Distribution rate | 89.3% | 90.4% | 89.1% | 89.2% | 87.5% | 89.2% | 88.7% | 88.7% |
| Net sales 1 | 27,716 | 32,569 | 35,947 | 38,632 | 39,864 | 42,930 | 46,150 | 49,407 |
| EBITDA 1 | 7,183 | 8,649 | 9,850 | 10,728 | 11,267 | 12,050 | 13,053 | 14,059 |
| EBIT 1 | 4,282 | 5,520 | 6,809 | 7,554 | 7,997 | 8,667 | 9,446 | 10,225 |
| Net income 1 | 3,243 | 4,130 | 5,381 | 5,866 | 6,220 | 6,735 | 7,358 | 7,978 |
| Net Debt 1 | -9,359 | -10,070 | -11,406 | -11,495 | -10,958 | -5,465 | -6,565 | -8,201 |
| Reference price 2 | 26.74 | 28.62 | 39.71 | 52.72 | 55.00 | 53.24 | 53.24 | 53.24 |
| Nbr of stocks (in thousands) | 3,114,926 | 3,111,719 | 3,113,070 | 3,114,746 | 3,114,746 | 3,115,009 | - | - |
| Announcement Date | 3/16/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.59x | 3.74x | 13.31x | 3.63% | 187B | |
| 43.04x | 5.29x | 21.75x | 0.87% | 140B | |
| 26.04x | 2.69x | 17.17x | 0.78% | 73.01B | |
| 40.63x | 2.36x | 9.2x | 1.59% | 29.02B | |
| 20.02x | 1.38x | 7.83x | 4.61% | 25.33B | |
| 14.93x | 2.89x | 11.13x | 1.58% | 23.44B | |
| 17.58x | 2.47x | 11.08x | 2.12% | 21.69B | |
| 23.97x | 1.42x | 12.13x | -.--% | 17.3B | |
| 15.2x | 1.95x | 7.85x | 3.97% | 11.48B | |
| Average | 25.11x | 2.69x | 12.38x | 2.13% | 58.62B | |
| Weighted average by Cap. | 29.39x | 3.61x | 15.24x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITX Stock
- 1ITX Stock
- Valuation INDITEX
Select your edition
All financial news and data tailored to specific country editions
