Valuation INDITEX Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 2026-09-10			5-day change	1st Jan Change
54.92 ^EUR	+0.66%		-4.35%	-2.62%

09-14	INDITEX : Barclays keeps its Buy rating	ZD
09-14	The IBEX 35 slips, weighed down by technology and surging oil	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	83,293	89,057	123,620	164,209	171,311	167,338	-	-
Change	-	6.92%	38.81%	32.83%	4.32%	-2.32%	-	-
Enterprise Value (EV) ¹	73,934	78,987	112,214	152,714	160,353	161,801	160,792	159,148
Change	-	6.83%	42.07%	36.09%	5%	0.9%	-0.62%	-1.02%
P/E	25.7x	21.6x	23x	28x	27.5x	24.8x	22.7x	20.9x
PBR	5.29x	5.24x	6.63x	8.34x	8.4x	7.88x	7.34x	7.05x
PEG	-	0.8x	0.8x	3.12x	4.47x	2.96x	2.45x	2.43x
Capitalization / Revenue	3.01x	2.73x	3.44x	4.25x	4.3x	3.9x	3.63x	3.39x
EV / Revenue	2.67x	2.43x	3.12x	3.95x	4.02x	3.77x	3.49x	3.22x
EV / EBITDA	10.3x	9.13x	11.4x	14.2x	14.2x	13.4x	12.3x	11.3x
EV / EBIT	17.3x	14.3x	16.5x	20.2x	20.1x	18.7x	17x	15.5x
EV / FCF	13.1x	21.7x	16.5x	23.1x	34.2x	26.5x	23.1x	20.9x
FCF Yield	7.61%	4.61%	6.06%	4.33%	2.92%	3.77%	4.33%	4.78%
Dividend per Share ²	0.93	1.2	1.54	1.68	1.75	1.927	2.09	2.265
Rate of return	3.48%	4.19%	3.88%	3.19%	3.18%	3.59%	3.89%	4.22%
EPS ²	1.042	1.327	1.729	1.884	2	2.168	2.368	2.572
Distribution rate	89.3%	90.4%	89.1%	89.2%	87.5%	88.9%	88.2%	88.1%
Net sales ¹	27,716	32,569	35,947	38,632	39,864	42,910	46,128	49,390
EBITDA ¹	7,183	8,649	9,850	10,728	11,267	12,057	13,060	14,069
EBIT ¹	4,282	5,520	6,809	7,554	7,997	8,675	9,458	10,246
Net income ¹	3,243	4,130	5,381	5,866	6,220	6,746	7,374	8,004
Net Debt ¹	-9,359	-10,070	-11,406	-11,495	-10,958	-5,537	-6,547	-8,191
Reference price ²	26.74	28.62	39.71	52.72	55.00	53.72	53.72	53.72
Nbr of stocks (in thousands)	3,114,926	3,111,719	3,113,070	3,114,746	3,114,746	3,115,009	-	-
Announcement Date	3/16/22	3/15/23	3/13/24	3/12/25	3/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.91x	3.79x	13.49x	3.57%	195B
FAST RETAILING CO., LTD.	39.79x	4.89x	20.23x	0.94%	133B
ROSS STORES, INC.	26.75x	2.72x	17.51x	0.77%	73.71B
KERING	46.35x	2.58x	9.79x	1.43%	33.96B
HENNES & MAURITZ AB	20.89x	1.42x	8.05x	4.46%	27.09B
TAPESTRY, INC.	14.97x	2.92x	11.22x	1.57%	23.63B
NEXT PLC	18.14x	2.52x	11.23x	1.97%	22.67B
BURLINGTON STORES, INC.	20.81x	1.24x	10.56x	-.--%	15.02B
LPP SA	15.07x	1.8x	7.6x	4.27%	10.76B
Average	25.30x	2.65x	12.19x	2.11%	59.44B
Weighted average by Cap.	28.98x	3.52x	14.81x	2.2%