Financials Indian Renewable Energy Development Agency Limited
Stocks
IREDA
INE202E01016
Corporate Financial Services
|
End-of-day quote
NSE India S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 102.61 INR | -0.96% |
|
-5.22% | -26.65% |
Projected Income Statement: Indian Renewable Energy Development Agency Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 18,111 | 26,146 | 34,342 | 40,000 | 45,190 | 51,000 |
| Change | - | - | 44.37% | 31.35% | 16.48% | 12.98% | 12.86% |
| EBITDA | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| EBIT 1 | - | 16,839 | 20,912 | 31,174 | 35,900 | 42,120 | 46,000 |
| Change | - | - | 24.19% | 49.07% | 15.16% | 17.33% | 9.21% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Net income | 8,646 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 6/28/23 | 4/19/24 | 4/15/25 | 5/29/26 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Indian Renewable Energy Development Agency Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 6/28/23 | 4/19/24 | 4/15/25 | 5/29/26 | - | - | - |
Estimates
Cash Flow Forecast: Indian Renewable Energy Development Agency Limited
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 21.01 | 50.18 | 155.6 | 187.9 | 256.5 | 150.4 |
| Change | - | 138.79% | 210.05% | 20.79% | 36.5% | -41.36% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 7/23/21 | 8/5/22 | 6/28/23 | 6/22/24 | 4/15/25 | 5/29/26 |
1INR in Million
Estimates
Forecast Financial Ratios: Indian Renewable Energy Development Agency Limited
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | 92.98% | 79.98% | 90.77% | 89.75% | 93.21% | 90.2% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | - | 2.22% | 2.39% | 2.2% | 2% | 2.05% | 2.2% |
| ROE | - | - | - | 17.28% | 18.04% | 15.58% | 14.7% | 14.8% | 15.5% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | 1.8 | 2 | 2 |
| Change | - | - | - | - | - | - | - | 11.11% | 0% |
| Book Value Per Share 1 | - | - | - | 35.27 | 38.2 | 49.51 | 57 | 66.15 | 77 |
| Change | - | - | - | - | 8.32% | 29.58% | 15.14% | 16.05% | 16.4% |
| EPS 1 | - | - | 3.78 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | - | - | 2,687,765 | 2,687,765 | 2,809,231 | 2,809,231 | 2,809,231 | 2,809,231 |
| Announcement Date | - | - | 6/28/23 | 4/19/24 | 4/15/25 | 5/29/26 | - | - | - |
1INR
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | - | - |
| PBR | 1.8x | 1.55x |
| EV / Sales | 7.21x | 6.38x |
| Yield | 1.75% | 1.95% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
102.61INR
Average target price
135.00INR
Spread / Average Target
+31.57%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- IREDA Stock
- Financials Indian Renewable Energy Development Agency Limited
Select your edition
All financial news and data tailored to specific country editions
