Company Valuation: Indian Renewable Energy Development Agency Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 365,267 431,628 306,150 338,456 -
Change - 18.17% -29.07% 10.55% -
Enterprise Value (EV) 365,267 431,628 306,150 338,456 338,456
Change - 18.17% -29.07% 10.55% 0%
P/E - - - - -
PBR 3.85x 4.2x 2.2x 2.09x 1.78x
PEG - - - - -
Capitalization / Revenue 20.2x 16.5x 8.91x 8.35x 6.95x
EV / Revenue 0x 0x 0x 8.35x 6.95x
EV / EBITDA - - - - -
EV / EBIT 0x 0x 0x 9.13x 7.68x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 1.8 2
Rate of return - - - 1.49% 1.66%
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 18,111 26,146 34,342 40,530 48,670
EBITDA - - - - -
EBIT 1 16,839 20,912 31,174 37,060 44,070
Net income - - - - -
Net Debt - - - - -
Reference price 2 135.90 160.59 108.98 120.48 120.48
Nbr of stocks (in thousands) 2,687,765 2,687,765 2,809,231 2,809,231 -
Announcement Date 4/19/24 4/15/25 5/29/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.51B
621x - - -.--% 35.64B
554x - - -.--% 17.85B
7.36x - - 4.1% 14.12B
12.5x4.3x15.16x3.51% 12.62B
14.85x - - 3.31% 11.89B
5.76x - - 5.32% 9.89B
17.82x - - 2.26% 8.77B
19.3x14.93x - 1.22% 7.84B
Average 156.57x 9.62x 15.16x 2.47% 13.57B
Weighted average by Cap. 276.71x 8.37x 15.16x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IREDA Stock
  4. Valuation Indian Renewable Energy Development Agency Limited