Valuation Incap Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:00 2026-07-15 EDT			5-day change	1st Jan Change
102.00 ^INR	+3.03%		+8.40%	+27.50%

05-30	Incap Limited Recommends Dividend	CI
05-30	Incap Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	121.9	99.33	196.3	176.8	334.9	499.7
Change	-	-18.53%	97.67%	-9.96%	89.43%	49.22%
Enterprise Value (EV) ¹	-7.969	-61.06	66.67	62.19	281.1	523.1
Change	-	-666.25%	209.19%	-6.72%	352%	86.08%
P/E	27.6x	17x	24.5x	26.7x	50.2x	62.4x
PBR	0.79x	0.64x	1.24x	1.11x	2.08x	3.08x
PEG	-	0.5x	0.7x	-1.5x	64.76x	3.1x
Capitalization / Revenue	0.32x	0.48x	0.85x	0.84x	1.73x	1.49x
EV / Revenue	-0.02x	-0.29x	0.29x	0.3x	1.45x	1.56x
EV / EBITDA	-1.21x	-78.9x	11.5x	8.46x	42.4x	30.3x
EV / EBIT	-3.88x	15.5x	47.4x	18.1x	100x	38.9x
EV / FCF	-0.08x	3.59x	-1.74x	-3.88x	-4.57x	-7.54x
FCF Yield	-1,258%	27.9%	-57.3%	-25.8%	-21.9%	-13.3%
Dividend per Share ²	-	1	1	1	1	1
Rate of return	-	5.17%	2.61%	2.9%	1.53%	1.03%
EPS ²	0.86	1.14	1.56	1.29	1.3	1.56
Distribution rate	-	87.7%	64.1%	77.5%	76.9%	64.1%
Net sales ¹	383.3	209.1	231.6	210.6	193.6	335.8
EBITDA ¹	6.605	0.7739	5.809	7.35	6.63	17.25
EBIT ¹	2.052	-3.948	1.406	3.435	2.801	13.43
Net income ¹	4.396	5.847	8.025	6.632	6.697	7.995
Net Debt ¹	-129.9	-160.4	-129.7	-114.6	-53.8	23.33
Reference price ²	23.75	19.35	38.25	34.44	65.24	97.35
Nbr of stocks (in thousands)	5,133	5,133	5,133	5,133	5,133	5,133
Announcement Date	10/7/20	9/28/21	8/29/22	9/2/23	8/29/24	9/2/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INCAP LIMITED	-	-	-	-	5.29M
AMPHENOL CORPORATION	34.1x	6.13x	18.99x	0.64%	195B
EOPTOLINK TECHNOLOGY INC., LTD.	35.31x	14.06x	29.6x	0.33%	117B
HON HAI PRECISION INDUSTRY CO., LTD.	13.52x	0.29x	6.61x	3.78%	103B
MURATA MANUFACTURING CO., LTD.	49.63x	7.89x	25.75x	0.76%	102B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.6x	1.24x	13.85x	0.52%	69.94B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	69.22x	6.73x	32.69x	0.24%	62.4B
COHERENT CORP.	76.64x	9.08x	38.54x	0.01%	60.8B
TE CONNECTIVITY PLC	18.74x	3.2x	12.08x	1.47%	58.67B
YAGEO CORPORATION	41.82x	9.24x	28.25x	0.93%	49.78B
Average	40.06x	6.43x	22.93x	0.97%	81.86B
Weighted average by Cap.	37.77x	6.58x	21.92x	1%